DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:43 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 218-901 Sonora 218 Sutton ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 54,289,368 .9345 58,094,562 54,289,368 A. B. MULTI-FAMILY RESIDENCES 1,766,660 ** 1,766,660 1,766,660 B. C. VACANT LOTS 1,544,237 ** 1,544,237 1,544,237 C. D. RURAL REAL (TAXABLE) 50,729,072 .8664 58,553,088 50,729,072 D. F1. COMMERCIAL REAL 14,627,995 ** 14,627,995 14,627,995 F1. F2. INDUSTRIAL REAL 2,550,136 ** 2,550,136 2,550,136 F2. G. OIL, GAS, MINERALS 330,158,190 .9994 330,356,404 330,158,190 G. J. UTILITIES 58,377,251 .9163 63,709,758 58,377,251 J. L1. COMMERCIAL PERSONAL 8,333,290 ** 8,333,290 8,333,290 L1. L2. INDUSTRIAL PERSONAL 46,181,753 ** 46,181,753 46,181,753 L2. M. MOBILE HOMES 2,769,550 ** 2,769,550 2,769,550 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 571,327,502 588,487,433 571,327,502 LESS TOTAL DEDUCTIONS: 24,603,019 25,577,724 24,603,019 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 546,724,483 562,909,709 546,724,483 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 17,065,547 17,065,547 -------------- --------- -------------- CAP VALUE LOSS: 270,564 289,528 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,210,497 8,166,238 ACRES & FRM/RNCH IMPRV: 17,277,126 .9481 18,222,894 ALL OTHER: 56,411 56,411 PROD VAL OF QUAL ACRES: 33,451,946 .8295 40,330,194 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 24,603,019 25,577,724 TOTAL TAXABLE VALUE: 50,729,072 58,553,088
