DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 16:42 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 215 Stephens 215-901 Breckenridge -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG07B146329 60,663 64,434 .9414 TXG07B147440 1,436,753 948,264 1.5151 TXG07B156746 277,465 278,642 .9957 TXG07B174164 472,696 470,716 1.0042 TXG07B177456 60,643 84,956 .7138 TXG07B182009 900,760 558,434 1.6130 TXG07B183410 466,367 443,104 1.0525 TXG07B184809 648,197 653,329 .9921 TXG07B184813 930,459 936,149 .9939 TXG07B184814 1,257,989 1,129,136 1.1141 TXG07B184815 1,852,367 1,468,075 1.2617 TXG07B185531 656,770 631,606 1.0398 TXG07B186422 325,989 356,003 .9156 TXO07B003754 47,643 50,002 .9528 TXO07B010233 10,589,166 9,220,945 1.1483 TXO07B010661 3,578,468 2,250,017 1.5904 TXO07B012118 448,406 463,410 .9676 TXO07B012216 17,444,549 13,514,983 1.2907 TXO07B012367 216,096 271,646 .7955 TXO07B014358 654,009 505,773 1.2930 TXO07B024831 3,284,236 3,286,661 .9992 TXO07B026696 188,577 195,095 .9665 TXO07B029025 972,823 1,015,952 .9575 Total Self-Reported Mineral Value: 144,765,620 Divided by ISD Mineral Ratio: 1.2055** Estimated PTD Mineral Value: 120,087,615 ** See Stratified Ratio Detail report for more data
