DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 16:43 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet BRECKENRIDGE / 215-901-215 STEPHENS / 215 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21004 755,250 872,693 .8654 31008 62,480 63,551 .9831 32008 4,000 4,666 .8573 33005 11,602,680 11,985,489 .9681 41002 7,063,030 7,169,555 .9851 41005 635,920 661,191 .9618 61032 16,827 22,395 .7514 63012 181,186 186,904 .9694 Totals: 20,321,373 20,966,444 .9692 Utility Weighted Mean Ratio For Sample: .9692 Total Self-Reported Utility Value (J1-J8): 43,217,650 Divided By ISD Utility Weighted Mean Ratio: .9692 Estimated PTD Utility Market Value: 44,591,054
