DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:43 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 215-901 Breckenridge 215 Stephens ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 97,987,950 .9167 106,892,058 97,987,950 A. B. MULTI-FAMILY RESIDENCES 4,233,050 ** 4,233,050 4,233,050 B. C. VACANT LOTS 3,846,480 ** 3,846,480 3,846,480 C. D. RURAL REAL (TAXABLE) 49,714,090 .6584 75,512,221 49,714,090 D. F1. COMMERCIAL REAL 24,794,140 .9483 26,145,882 24,794,140 F1. F2. INDUSTRIAL REAL 3,204,530 ** 3,204,530 3,204,530 F2. G. OIL, GAS, MINERALS 144,765,620 1.2055 120,087,615 144,765,620 G. J. UTILITIES 43,217,650 .9692 44,591,054 43,217,650 J. L1. COMMERCIAL PERSONAL 12,250,270 ** 12,250,270 12,250,270 L1. L2. INDUSTRIAL PERSONAL 9,226,740 ** 9,226,740 9,226,740 L2. M. MOBILE HOMES 879,430 ** 879,430 879,430 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 703,760 ** 703,760 703,760 S. ------------------- ----------------- ----------------- SUBTOTALS: 394,823,710 407,573,090 394,823,710 LESS TOTAL DEDUCTIONS: 44,671,550 47,981,837 44,671,550 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 350,152,160 359,591,253 350,152,160 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 38,862,330 38,862,330 -------------- --------- -------------- CAP VALUE LOSS: 449,220 490,040 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,360,000 8,629,467 ACRES & FRM/RNCH IMPRV: 31,474,910 .6592 47,747,133 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 18,239,180 .6569 27,765,088 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 44,671,550 47,981,837 TOTAL TAXABLE VALUE: 49,714,090 75,512,221
