DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 16:41 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 212 Smith 212-910 Winona -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 016540 123,310 141,560 .8710 TXG06 062955 674,460 679,265 .9929 TXO06 001569 123,420 125,483 .9835 TXO06 004884 5,384,751 5,535,802 .9727 TXO06 005611 432,110 434,772 .9938 TXO06 005905 305,360 304,905 1.0014 TXO06 010916 131,160 132,822 .9874 TXO06 011483 247,000 244,381 1.0107 TXO06 012766 1,880,300 1,847,419 1.0177 TXO06 012790 2,014,470 2,613,573 .7707 TXO06 013997 116,840 109,475 1.0672 TXO06 014053 229,780 286,603 .8017 TXO06 014190 1,703,870 1,697,913 1.0035 Total Self-Reported Mineral Value: 13,788,480 Divided by ISD Mineral Ratio: .9438** Estimated PTD Mineral Value: 14,609,536 ** See Stratified Ratio Detail report for more data
