DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:40 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 212 Smith 212-910 Winona +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 17,500 | 0 0 0 Untested | 228 2,955,854 Untested 2,955,854 | |N1 17,501 40,500 | 9 295,400 / 259,400 = 1.1388 | 409 13,968,322 / 1.1388 = 12,265,825 | |N2 40,501 55,800 | 7 337,000 / 332,659 = 1.0130 | 254 13,933,063 / 1.0130 = 13,754,258 | |N3 55,801 78,300 | 5 319,600 / 316,000 = 1.0114 | 187 13,962,445 / 1.0114 = 13,805,067 | |N4 78,301 & UP | 9 958,300 / 893,300 = 1.0728 | 116 13,938,939 / 1.0728 = 12,993,045 | | | | | | Random Totals: | 30 | 966 55,802,769 52,818,195 | | Untested Totals: | | 228 2,955,854 2,955,854 | | |----- |------- -------------- -------------- | | Category Totals: | 30 | 1,194 58,758,623 / 55,774,049 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0535 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 7 530,200 Untested 530,200 | | | | | | Untested Totals: | | 7 530,200 530,200 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 7 530,200 / 530,200 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 2,000 | 0 0 0 Untested | 162 227,755 Untested 227,755 | |N1 2,001 6,200 | 0 0 0 Untested | 253 970,418 Untested 970,418 | |N2 6,201 10,400 | 0 0 0 Untested | 104 964,683 Untested 964,683 | |N3 10,401 34,500 | 0 0 0 Untested | 53 985,984 Untested 985,984 | |N4 34,501 & UP | 0 0 0 Untested | 13 947,069 Untested 947,069 | | | | | | Untested Totals: | | 585 4,095,909 4,095,909 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 585 4,095,909 / 4,095,909 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:40 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 212 Smith 212-910 Winona +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 45,600 | 0 0 0 Untested | 55 1,079,210 Untested 1,079,210 | |N1 45,601 307,900 | 7 876,190 / 874,824 = 1.0016 | 36 5,061,122 / 1.0016 = 5,053,037 | |N2 307,901 542,000 | 5 1,842,000 / 1,917,765 = .9605 | 12 5,168,630 / .9605 = 5,381,187 | |N3 542,001 936,100 | 4 2,964,100 / 2,820,946 = 1.0507 | 7 4,717,925 / 1.0507 = 4,490,268 | |N4 936,101 & UP | 4* 6,436,500 6,485,029 Censused | 4 6,436,500 Censused 6,485,029 | | | | | | Random Totals: | 16 | 55 14,947,677 14,924,492 | | Exception Totals: | 4 | 4 6,436,500 6,485,029 | | Untested Totals: | | 55 1,079,210 1,079,210 | | |----- |------- -------------- -------------- | | Category Totals: | 20 | 114 22,463,387 / 22,488,731 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9989 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12** 7,982,080 8,618,171 .9262 | 1,002 13,788,480 Ex/Random 14,609,144 | | | | | | Random Totals: | 12 | 1,001 8,403,729 9,073,342 | | Exception Totals: | 1 | 1 5,384,751 5,535,802 | | |----- |------- -------------- -------------- | | Category Totals: | 13 | 1,002 13,788,480 / 14,609,144 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9438 | | ** This value is for the random samples. Exception samples also exist. | | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 16:40 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 212 Smith 212-910 Winona +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 33,618 | 0 0 0 Untested | 123 988,565 Untested 988,565 | |N1 33,619 220,355 | 7 906,612 / 875,107 = 1.0360 | 52 4,670,050 / 1.0360 = 4,507,770 | |N2 220,356 601,673 | 6 2,113,910 / 2,171,598 = .9734 | 16 4,964,105 / .9734 = 5,099,759 | |N3 601,674 1,301,111 | 4 3,444,290 / 3,322,686 = 1.0366 | 6 5,292,981 / 1.0366 = 5,106,098 | |N4 1,301,112 & UP | 1* 3,963,059 3,963,000 Censused | 1 3,963,059 Censused 3,963,000 | | | | | | Random Totals: | 17 | 74 14,927,136 14,713,627 | | Exception Totals: | 1 | 1 3,963,059 3,963,000 | | Untested Totals: | | 123 988,565 988,565 | | |----- |------- -------------- -------------- | | Category Totals: | 18 | 198 19,878,760 / 19,665,192 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0109 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
