DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 212-910 Winona 212 Smith ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 58,764,500 1.0535 55,780,256 58,764,500 A. B. MULTI-FAMILY RESIDENCES 530,200 ** 530,200 530,200 B. C. VACANT LOTS 4,096,320 ** 4,096,320 4,096,320 C. D. RURAL REAL (TAXABLE) 54,631,807 1.1239 48,609,236 54,631,807 D. F1. COMMERCIAL REAL 20,674,520 .9989 20,697,287 20,674,520 F1. F2. INDUSTRIAL REAL 17,128,680 ** 17,128,680 17,128,680 F2. G. OIL, GAS, MINERALS 13,788,480 .9438 14,609,536 13,788,480 G. J. UTILITIES 15,872,305 .9626 16,488,993 15,872,305 J. L1. COMMERCIAL PERSONAL 19,345,692 1.0109 19,137,098 19,345,692 L1. L2. INDUSTRIAL PERSONAL 34,320,317 ** 34,320,317 34,320,317 L2. M. MOBILE HOMES 11,553,600 ** 11,553,600 11,553,600 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 780,700 ** 780,700 780,700 O. S. SPECIAL INVENTORY 207,645 ** 207,645 207,645 S. ------------------- ----------------- ----------------- SUBTOTALS: 251,694,766 243,939,868 251,694,766 LESS TOTAL DEDUCTIONS: 39,066,270 38,029,332 39,066,270 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 212,628,496 205,910,536 212,628,496 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 24,562,118 24,562,118 -------------- --------- -------------- CAP VALUE LOSS: 1,081,411 1,026,494 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,855,021 3,873,000 ACRES & FRM/RNCH IMPRV: 45,180,430 1.1162 40,477,002 ALL OTHER: 8,567,720 8,567,720 PROD VAL OF QUAL ACRES: 9,451,377 1.1622 8,132,234 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 39,066,270 38,029,332 TOTAL TAXABLE VALUE: 54,631,807 48,609,236
