DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 212-909 Chapel Hill 212 Smith ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 407,725,350 .9984 408,378,756 407,725,350 A. B. MULTI-FAMILY RESIDENCES 16,030,440 ** 16,030,440 16,030,440 B. C. VACANT LOTS 14,824,720 ** 14,824,720 14,824,720 C. D. RURAL REAL (TAXABLE) 84,553,628 1.0222 82,717,480 84,553,628 D. F1. COMMERCIAL REAL 51,857,090 1.0214 50,770,599 51,857,090 F1. F2. INDUSTRIAL REAL 4,600,200 ** 4,600,200 4,600,200 F2. G. OIL, GAS, MINERALS 18,331,260 ** 18,331,260 18,331,260 G. J. UTILITIES 36,100,808 ** 36,100,808 36,100,808 J. L1. COMMERCIAL PERSONAL 49,627,431 1.0103 49,121,480 49,627,431 L1. L2. INDUSTRIAL PERSONAL 30,706,557 ** 30,706,557 30,706,557 L2. M. MOBILE HOMES 10,632,900 ** 10,632,900 10,632,900 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,432,320 ** 1,432,320 1,432,320 O. S. SPECIAL INVENTORY 1,666,512 ** 1,666,512 1,666,512 S. ------------------- ----------------- ----------------- SUBTOTALS: 728,089,216 725,314,032 728,089,216 LESS TOTAL DEDUCTIONS: 103,401,147 103,557,027 103,401,147 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 624,688,069 621,757,005 624,688,069 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 74,295,575 74,295,575 -------------- --------- -------------- CAP VALUE LOSS: 3,746,831 3,752,836 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 25,107,798 25,257,673 ACRES & FRM/RNCH IMPRV: 72,987,670 1.0133 72,029,675 ALL OTHER: 250,943 250,943 PROD VAL OF QUAL ACRES: 11,565,958 1.0822 10,687,805 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 103,401,147 103,557,027 TOTAL TAXABLE VALUE: 84,553,628 82,717,480
