DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:40 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 212 Smith 212-906 Whitehouse +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 51,000 | 0 0 0 Untested | 1,013 32,523,482 Untested 32,523,482 | |N1 51,001 91,000 | 69 5,433,500 / 5,472,604 = .9929 | 1,862 154,178,184 / .9929 = 155,280,677 | |N2 91,001 131,500 | 93 10,389,700 / 10,399,276 = .9991 | 1,234 154,762,438 / .9991 = 154,901,850 | |N3 131,501 194,000 | 90 14,187,900 / 14,043,088 = 1.0103 | 848 153,723,764 / 1.0103 = 152,156,552 | |N4 194,001 & UP | 36 10,735,900 / 10,615,254 = 1.0114 | 473 153,918,515 / 1.0114 = 152,183,622 | | | | | | Random Totals: | 288 | 4,417 616,582,901 614,522,701 | | Untested Totals: | | 1,013 32,523,482 32,523,482 | | |----- |------- -------------- -------------- | | Category Totals: | 288 | 5,430 649,106,383 / 647,046,183 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0032 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 52,200 | 0 0 0 Untested | 23 1,068,813 Untested 1,068,813 | |N1 52,201 70,700 | 0 0 0 Untested | 52 3,614,384 Untested 3,614,384 | |N2 70,701 136,300 | 0 0 0 Untested | 36 3,642,940 Untested 3,642,940 | |N3 136,301 350,000 | 0 0 0 Untested | 16 3,942,779 Untested 3,942,779 | |N4 350,001 2,800,000 | 0 0 0 Untested | 1 3,028,984 Untested 3,028,984 | |H 2,800,001 & UP | 0 0 0 Untested | 1 5,101,340 Untested 5,101,340 | | | | | | Untested Totals: | | 129 20,399,240 20,399,240 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 129 20,399,240 / 20,399,240 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:40 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 212 Smith 212-906 Whitehouse +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 2,900 | 0 0 0 Untested | 597 972,336 Untested 972,336 | |N1 2,901 10,000 | 0 0 0 Untested | 665 4,743,999 Untested 4,743,999 | |N2 10,001 24,600 | 0 0 0 Untested | 225 4,446,896 Untested 4,446,896 | |N3 24,601 55,000 | 0 0 0 Untested | 106 4,693,838 Untested 4,693,838 | |N4 55,001 & UP | 0 0 0 Untested | 37 4,435,320 Untested 4,435,320 | | | | | | Untested Totals: | | 1,630 19,292,389 19,292,389 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,630 19,292,389 / 19,292,389 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 78,800 | 0 0 0 Untested | 93 4,334,043 Untested 4,334,043 | |N1 78,801 254,300 | 8 1,277,190 / 1,432,599 = .8915 | 129 20,528,773 / .8915 = 23,027,227 | |N2 254,301 543,800 | 8 3,270,800 / 3,271,641 = .9997 | 52 20,709,001 / .9997 = 20,715,216 | |N3 543,801 1,955,300 | 6 6,003,800 / 6,048,300 = .9926 | 22 21,120,949 / .9926 = 21,278,409 | |N4 1,955,301 & UP | 3 8,286,000 / 8,137,025 = 1.0183 | 5 19,121,282 / 1.0183 = 18,777,651 | | | | | | Random Totals: | 25 | 208 81,480,005 83,798,503 | | Untested Totals: | | 93 4,334,043 4,334,043 | | |----- |------- -------------- -------------- | | Category Totals: | 25 | 301 85,814,048 / 88,132,546 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9737 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 16:40 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 212 Smith 212-906 Whitehouse +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 227 3,362,460 Untested 3,362,460 | | | | | | Untested Totals: | | 227 3,362,460 3,362,460 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 227 3,362,460 / 3,362,460 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 16,615 | 0 0 0 Untested | 290 1,893,437 Untested 1,893,437 | |N1 16,616 103,158 | 0 0 0 Untested | 169 8,990,070 Untested 8,990,070 | |N2 103,159 222,589 | 0 0 0 Untested | 49 8,888,636 Untested 8,888,636 | |N3 222,590 778,500 | 0 0 0 Untested | 21 9,782,759 Untested 9,782,759 | |N4 778,501 & UP | 0 0 0 Untested | 6 8,009,540 Untested 8,009,540 | | | | | | Untested Totals: | | 535 37,564,442 37,564,442 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 535 37,564,442 / 37,564,442 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
