DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 212-903 Lindale 212 Smith ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 473,789,700 1.0170 465,869,912 473,789,700 A. B. MULTI-FAMILY RESIDENCES 7,932,800 ** 7,932,800 7,932,800 B. C. VACANT LOTS 14,317,070 ** 14,317,070 14,317,070 C. D. RURAL REAL (TAXABLE) 121,835,468 1.0570 115,268,541 121,835,468 D. F1. COMMERCIAL REAL 85,862,110 1.0121 84,835,599 85,862,110 F1. F2. INDUSTRIAL REAL 3,145,140 ** 3,145,140 3,145,140 F2. G. OIL, GAS, MINERALS 928,540 ** 928,540 928,540 G. J. UTILITIES 26,087,856 ** 26,087,856 26,087,856 J. L1. COMMERCIAL PERSONAL 94,528,966 1.0038 94,171,116 94,528,966 L1. L2. INDUSTRIAL PERSONAL 1,469,875 ** 1,469,875 1,469,875 L2. M. MOBILE HOMES 12,935,900 ** 12,935,900 12,935,900 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 3,009,650 ** 3,009,650 3,009,650 O. S. SPECIAL INVENTORY 179,518 ** 179,518 179,518 S. ------------------- ----------------- ----------------- SUBTOTALS: 846,022,593 830,151,517 846,022,593 LESS TOTAL DEDUCTIONS: 195,303,099 192,265,963 195,303,099 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 650,719,494 637,885,554 650,719,494 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 85,411,578 85,411,578 -------------- --------- -------------- CAP VALUE LOSS: 16,017,169 15,749,429 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 58,091,618 55,322,222 ACRES & FRM/RNCH IMPRV: 110,947,100 1.0432 106,352,665 ALL OTHER: 35,782,734 35,782,734 PROD VAL OF QUAL ACRES: 10,888,368 1.2212 8,915,876 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 195,303,099 192,265,963 TOTAL TAXABLE VALUE: 121,835,468 115,268,541
