DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 212-902 Bullard 212 Smith ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 340,493,800 1.0335 329,456,991 340,493,800 A. B. MULTI-FAMILY RESIDENCES 1,604,800 ** 1,604,800 1,604,800 B. C. VACANT LOTS 27,943,800 1.1125 25,118,022 27,943,800 C. D. RURAL REAL (TAXABLE) 57,711,079 1.0974 52,586,538 57,711,079 D. F1. COMMERCIAL REAL 17,672,150 ** 17,672,150 17,672,150 F1. F2. INDUSTRIAL REAL 896,610 ** 896,610 896,610 F2. G. OIL, GAS, MINERALS 1,104,440 ** 1,104,440 1,104,440 G. J. UTILITIES 14,842,631 ** 14,842,631 14,842,631 J. L1. COMMERCIAL PERSONAL 5,963,703 ** 5,963,703 5,963,703 L1. L2. INDUSTRIAL PERSONAL 1,721,459 ** 1,721,459 1,721,459 L2. M. MOBILE HOMES 0 ** 0 0 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 5,450,160 ** 5,450,160 5,450,160 O. S. SPECIAL INVENTORY 258,292 ** 258,292 258,292 S. ------------------- ----------------- ----------------- SUBTOTALS: 475,662,924 456,675,796 475,662,924 LESS TOTAL DEDUCTIONS: 96,500,093 92,574,491 96,500,093 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 379,162,831 364,101,305 379,162,831 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 48,058,477 48,058,477 -------------- --------- -------------- CAP VALUE LOSS: 7,613,880 7,367,083 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 40,827,736 37,148,931 ACRES & FRM/RNCH IMPRV: 51,727,800 1.0789 47,944,944 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 5,983,279 1.2891 4,641,594 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 96,500,093 92,574,491 TOTAL TAXABLE VALUE: 57,711,079 52,586,538
