DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 212-901 Arp 212 Smith ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 131,912,400 1.0453 126,195,733 131,912,400 A. B. MULTI-FAMILY RESIDENCES 183,800 ** 183,800 183,800 B. C. VACANT LOTS 5,117,380 ** 5,117,380 5,117,380 C. D. RURAL REAL (TAXABLE) 36,824,973 1.0394 35,427,390 36,824,973 D. F1. COMMERCIAL REAL 3,107,690 ** 3,107,690 3,107,690 F1. F2. INDUSTRIAL REAL 998,370 ** 998,370 998,370 F2. G. OIL, GAS, MINERALS 29,261,920 1.0044 29,133,732 29,261,920 G. J. UTILITIES 11,456,618 ** 11,456,618 11,456,618 J. L1. COMMERCIAL PERSONAL 3,139,357 ** 3,139,357 3,139,357 L1. L2. INDUSTRIAL PERSONAL 9,351,739 ** 9,351,739 9,351,739 L2. M. MOBILE HOMES 4,217,500 ** 4,217,500 4,217,500 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 714,300 ** 714,300 714,300 O. S. SPECIAL INVENTORY 8,045 ** 8,045 8,045 S. ------------------- ----------------- ----------------- SUBTOTALS: 236,294,092 229,051,654 236,294,092 LESS TOTAL DEDUCTIONS: 41,022,990 39,584,611 41,022,990 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 195,271,102 189,467,043 195,271,102 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 24,741,343 24,741,343 -------------- --------- -------------- CAP VALUE LOSS: 3,403,074 3,255,596 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 12,867,761 11,576,860 ACRES & FRM/RNCH IMPRV: 30,905,800 1.0206 30,281,991 ALL OTHER: 10,812 10,812 PROD VAL OF QUAL ACRES: 5,919,173 1.1504 5,145,399 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 41,022,990 39,584,611 TOTAL TAXABLE VALUE: 36,824,973 35,427,390
