DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 16:39 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 211 Sherman 211-902 Stratford -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 027329 609,140 556,835 1.0939 TXG10 027330 1,549,180 1,420,339 1.0907 TXG10 027339 746,900 734,721 1.0165 TXG10 027347 472,680 257,484 1.8357 TXG10 027350 1,667,850 1,428,417 1.1676 TXG10 027406 234,390 209,660 1.1179 TXG10 027485 131,150 123,527 1.0617 TXG10 027582 506,070 523,352 .9669 TXG10 027766 434,950 415,784 1.0460 TXG10 027772 869,180 737,253 1.1789 TXG10 027773 326,620 321,886 1.0147 TXG10 027858 2,058,360 1,841,116 1.1179 TXG10 027866 465,830 435,405 1.0698 TXG10 028049 378,600 355,338 1.0654 TXG10 028066 376,620 241,234 1.5612 TXG10 028079 898,600 888,442 1.0114 TXG10 028134 276,760 256,285 1.0798 TXG10 028145 402,360 403,834 .9963 TXG10 028150 764,480 764,061 1.0005 TXG10 028189 635,360 622,666 1.0203 TXG10 028200 99,130 101,121 .9803 TXG10 137723 2,490,660 2,475,201 1.0062 TXG10 149734 520,740 522,806 .9960 TXG10 162615 992,130 780,258 1.2715 TXG10 164689 663,260 661,573 1.0025 TXG10 176405 158,880 151,711 1.0472 TXG10 191274 117,650 121,989 .9644 Total Self-Reported Mineral Value: 106,435,383 Divided by ISD Mineral Ratio: 1.0862** Estimated PTD Mineral Value: 97,988,753 ** See Stratified Ratio Detail report for more data
