DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:39 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 211-902 Stratford 211 Sherman ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 24,431,400 .7981 30,611,953 24,431,400 A. B. MULTI-FAMILY RESIDENCES 435,050 ** 435,050 435,050 B. C. VACANT LOTS 186,830 ** 186,830 186,830 C. D. RURAL REAL (TAXABLE) 71,036,580 1.0027 70,845,089 71,036,580 D. F1. COMMERCIAL REAL 12,317,240 ** 12,317,240 12,317,240 F1. F2. INDUSTRIAL REAL 18,321,530 ** 18,321,530 18,321,530 F2. G. OIL, GAS, MINERALS 106,435,383 1.0862 97,988,753 106,435,383 G. J. UTILITIES 71,703,760 1.0018 71,574,925 71,703,760 J. L1. COMMERCIAL PERSONAL 8,070,505 ** 8,070,505 8,070,505 L1. L2. INDUSTRIAL PERSONAL 180,000 ** 180,000 180,000 L2. M. MOBILE HOMES 486,430 ** 486,430 486,430 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 121,000 ** 121,000 121,000 S. ------------------- ----------------- ----------------- SUBTOTALS: 313,725,708 311,139,305 313,725,708 LESS TOTAL DEDUCTIONS: 12,468,922 14,133,687 12,468,922 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 301,256,786 297,005,618 301,256,786 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,627,060 10,627,060 -------------- --------- -------------- CAP VALUE LOSS: 160,170 200,689 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,605,172 3,229,418 ACRES & FRM/RNCH IMPRV: 8,313,660 .8484 9,799,222 ALL OTHER: 76,520 76,520 PROD VAL OF QUAL ACRES: 62,722,920 1.0275 61,045,867 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 12,468,922 14,133,687 TOTAL TAXABLE VALUE: 71,036,580 70,845,089
