DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 16:36 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 207 Schleicher 207-901 Schleicher County -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU207 B5000 879,850 890,347 .9882 PSU207 B5500 1,952,000 1,807,081 1.0801 PSU207 D8650 3,057,040 2,963,692 1.0314 PSU207 G2500 690,810 700,783 .9857 PSU207 I0500 658,640 669,822 .9833 PSU207 I1500 636,360 579,073 1.0989 PSU207 J6500 1,473,070 1,390,431 1.0594 PSU207 L7900 2,045,100 2,037,766 1.0035 PSU207 L9000 576,400 542,517 1.0624 PSU207 P8400 533,470 514,290 1.0372 PSU207 R3500 371,810 373,555 .9953 PSU207 R7910 283,430 268,637 1.0550 PSU207 S0600 518,190 533,184 .9718 PSU207 T1300 589,840 693,705 .8502 PSU207 Z4400 619,530 685,173 .9041 TXG07C018866 2,044,390 2,102,413 .9724 TXG07C049027 51,810 48,576 1.0665 TXG07C082549 479,450 419,365 1.1432 TXG07C090215 71,360 69,536 1.0262 TXG07C099701 341,070 319,751 1.0666 TXG07C100286 62,270 62,631 .9942 TXG07C101791 325,340 301,374 1.0795 TXG07C130350 534,200 527,704 1.0123 TXG07C143669 120,030 176,723 .6791 TXO07C002041 358,670 338,946 1.0581 TXO07C004470 111,540 106,591 1.0464 TXO07C011480 49,230 42,183 1.1670 TXO07C011655 74,050 68,305 1.0841 TXO07C011868 3,026,630 2,960,548 1.0223 TXO07C012283 2,705,870 2,504,892 1.0802 TXO07C015101 85,690 80,922 1.0589 TXO07C015165 1,753,210 1,734,271 1.0109 TXO07C015193 4,097,990 3,701,753 1.1070 Total Self-Reported Mineral Value: 89,382,050 Divided by ISD Mineral Ratio: 1.0318** Estimated PTD Mineral Value: 86,627,302 ** See Stratified Ratio Detail report for more data
