DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 16:36 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 206 San Saba 206-903 Cherokee CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FISHER & MILLER, 5.23 AC 1520, 1519 B 3/02 130,000 127,980 130,000 .9800 1 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ FROMME, AB 364 1334 .67 .00 30,200 24,059 1.2552 FROMME, AB 364, SUR 86 1339 .67 .00 19,410 20,519 .9459 FROMME, AB 364 1347 .67 .00 20,800 25,027 .8311 FROMME, AB 364 1367 .67 .00 48,490 36,655 1.3229 FROMME, AB 364, SUR 86 1368 .67 .00 11,970 13,932 .8592 FROMME, AB 364 1372 .67 .00 38,610 40,765 .9471 FROMME, AB 364, SUR 86 1373 .67 .00 23,130 34,229 .6757 FROMME, AB 364 1375 .67 .00 28,950 31,725 .9125 FROMME, AB 364, SUR 86 1384 .67 .00 17,180 27,316 .6289 FROMME, AB 365 1398 .67 .00 48,010 42,304 1.1349 FROMME, AB 365 1404 .67 .00 36,480 35,974 1.0141 FROMME, AB 365 1409 .67 .00 45,810 43,351 1.0567 FROMME, AB 365, SUR 87 1413 .67 .00 31,610 34,823 .9077 FROMME, AB 365, SURV 87 1414 .67 .00 16,590 15,290 1.0850 FROMME, AB 365, SUR 87 1420 .67 .00 31,520 31,956 .9863 FROMME, AB 364 1421 .67 .00 43,580 35,416 1.2305 FROMME, AB 365 1422 .67 .00 29,310 28,906 1.0139 FROMME, AB 365, SUR 87 1423 .67 .00 17,910 15,854 1.1297 FROMME, AB 365 1425 .67 .00 34,540 33,305 1.0371 FISHER & MILLER, AB 378 1468 .67 .00 90,640 59,009 1.5360 FISHER & MILLER, AB 378 1482 .67 .00 70,560 81,450 .8663 FISHER & MILLER, AB 378 1483 .67 .00 49,380 47,758 1.0340 FISHER & MILLER, AB 378 1487 .67 .00 31,710 32,095 .9880 FISHER & MILLER, AB 378 1497 .67 .00 69,150 63,249 1.0933 FISHER & MILLER, AB 378, SUR 3 1508 .67 .00 27,430 18,174 1.5093 FISHER & MILLER, AB 378 1510 .67 .00 45,430 39,961 1.1369 FISHER & MILLER, AB 378 1511 .67 .00 36,600 31,112 1.1764 FISHER & MILLER, AB 378 1518 .67 .00 63,850 69,165 .9200 SHER & MILLER, AB 378 1524 .67 .00 55,400 53,126 1.0428 W HEINMEYER, AB 579 2410 .67 .00 60,970 56,567 1.0778 30 APPRAISALS WEIGHTED MEAN RATIO: 1.0164 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 16:36 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 206 San Saba 206-903 Cherokee CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ KEYSER, TAYLOR, GRAY, & GC & S 11930, 4517, 12092, 12093 B 4/02 180,600 176,000 1.0300 MASSEY, 110.6 AC & GRAY, 14.5 12109, 12110 B 5/02 150,120 150,120 1.0000 T W N G RR CO 5.5 AC, GC & SF 12111, 12112, 12113, 1211 B 5/02 253,400 231,000 1.1000 RAMSCHEDT, AB 1073, 86.92 AC 12137 B 6/02 139,070 139,072 1.0000 H & GN RY, 4.9 AC, MASSEY, 38. 12143, 12144, 5680 B 6/02 180,000 165,000 1.0900 T W N G RR CO, GRAY, & GC & SF 12145, 12146, 3134, 4608 B 7/02 154,640 150,000 1.0300 ADAMS, BEATY & MOULTON, AB 24, 12167 B 9/02 166,680 111,120 1.5000 H & GN RY, 218.6 AC, MASSEY, 5 31109, 31110, 31111 B 10/02 269,800 270,000 1.0000 MASSEY, AB 1745, 9.4 AC & GRAY 31135, 6131 B 11/02 174,840 172,200 1.0200 FISHER & MILLER, 24.61 AC & KR 31140, 31141 B 12/02 65,130 64,220 1.0100 H & GN RY, 7.0 AC & MASSEY, AB 31170, 31171 B 1/03 144,360 141,000 1.0200 SCOTT, 30.336 AC & SA & MG RR 5605, 5606, 5979 B 5/03 114,490 75,104 1.5200 ADAMS, BEATY & MOULTON, AB 24, 61 B 12/02 97,880 93,852 1.0400 13 SALES WEIGHTED MEAN RATIO: 1.0786 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
