DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:35 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 205-905 Odem-Edroy 205 San Patricio ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 65,776,480 .9887 66,528,249 65,776,480 A. B. MULTI-FAMILY RESIDENCES 408,309 ** 408,309 408,309 B. C. VACANT LOTS 2,880,045 ** 2,880,045 2,880,045 C. D. RURAL REAL (TAXABLE) 28,223,323 1.0301 27,397,813 28,223,323 D. F1. COMMERCIAL REAL 5,091,825 ** 5,091,825 5,091,825 F1. F2. INDUSTRIAL REAL 3,181,355 ** 3,181,355 3,181,355 F2. G. OIL, GAS, MINERALS 8,751,070 .9535 9,177,840 8,751,070 G. J. UTILITIES 28,635,490 .9571 29,919,016 28,635,490 J. L1. COMMERCIAL PERSONAL 3,787,362 ** 3,787,362 3,787,362 L1. L2. INDUSTRIAL PERSONAL 2,986,060 ** 2,986,060 2,986,060 L2. M. MOBILE HOMES 2,330,861 ** 2,330,861 2,330,861 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 796,145 ** 796,145 796,145 S. ------------------- ----------------- ----------------- SUBTOTALS: 152,848,325 154,484,880 152,848,325 LESS TOTAL DEDUCTIONS: 21,370,671 21,537,528 21,370,671 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 131,477,654 132,947,352 131,477,654 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 17,731,276 17,731,276 -------------- --------- -------------- CAP VALUE LOSS: 374,413 378,692 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,264,982 3,427,560 ACRES & FRM/RNCH IMPRV: 13,331,046 .9960 13,384,584 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 14,892,277 1.0627 14,013,229 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 21,370,671 21,537,528 TOTAL TAXABLE VALUE: 28,223,323 27,397,813
