DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:33 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 204-904 Shepherd 204 San Jacinto ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 92,707,748 .9458 98,020,457 92,707,748 A. B. MULTI-FAMILY RESIDENCES 945,890 ** 945,890 945,890 B. C. VACANT LOTS 15,216,580 .9317 16,332,060 15,216,580 C. D. RURAL REAL (TAXABLE) 31,380,630 .9687 32,396,102 31,380,630 D. F1. COMMERCIAL REAL 11,244,770 1.0489 10,720,536 11,244,770 F1. F2. INDUSTRIAL REAL 601,790 ** 601,790 601,790 F2. G. OIL, GAS, MINERALS 7,475,140 ** 7,475,140 7,475,140 G. J. UTILITIES 19,616,170 .9829 19,957,442 19,616,170 J. L1. COMMERCIAL PERSONAL 7,768,849 ** 7,768,849 7,768,849 L1. L2. INDUSTRIAL PERSONAL 2,451,460 ** 2,451,460 2,451,460 L2. M. MOBILE HOMES 7,286,620 ** 7,286,620 7,286,620 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 29,260 ** 29,260 29,260 S. ------------------- ----------------- ----------------- SUBTOTALS: 196,724,907 203,985,606 196,724,907 LESS TOTAL DEDUCTIONS: 43,069,493 44,509,870 43,069,493 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 153,655,414 159,475,736 153,655,414 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 34,039,208 34,039,208 -------------- --------- -------------- CAP VALUE LOSS: 1,671,388 1,767,169 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,306,537 8,651,133 ACRES & FRM/RNCH IMPRV: 20,858,690 .8887 23,471,014 ALL OTHER: 52,360 52,360 PROD VAL OF QUAL ACRES: 10,521,940 1.1789 8,925,088 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 43,069,493 44,509,870 TOTAL TAXABLE VALUE: 31,380,630 32,396,102
