DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 16:32 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet WEST SABINE / 202-905-202 SABINE / 202 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 25,580 25,173 1.0162 41002 118,341 120,127 .9851 51001 3,870,920 4,076,965 .9495 61116 862,080 955,260 .9025 63025 192,470 213,132 .9031 Totals: 5,069,391 5,390,657 .9404 Utility Weighted Mean Ratio For Sample: .9404 Total Self-Reported Utility Value (J1-J8): 9,166,244 Divided By ISD Utility Weighted Mean Ratio: .9404 Estimated PTD Utility Market Value: 9,747,176
