DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:32 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 202-903 Hemphil 202 Sabine ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 168,951,806 .8785 192,318,504 168,951,806 A. B. MULTI-FAMILY RESIDENCES 393,130 ** 393,130 393,130 B. C. VACANT LOTS 20,107,549 .9433 21,316,176 20,107,549 C. D. RURAL REAL (TAXABLE) 56,150,570 1.1594 48,431,998 56,150,570 D. F1. COMMERCIAL REAL 15,255,061 .9400 16,228,788 15,255,061 F1. F2. INDUSTRIAL REAL 125,470 ** 125,470 125,470 F2. G. OIL, GAS, MINERALS 739,578 ** 739,578 739,578 G. J. UTILITIES 10,893,345 ** 10,893,345 10,893,345 J. L1. COMMERCIAL PERSONAL 6,187,345 ** 6,187,345 6,187,345 L1. L2. INDUSTRIAL PERSONAL 2,396,805 ** 2,396,805 2,396,805 L2. M. MOBILE HOMES 5,829,305 ** 5,829,305 5,829,305 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 287,029,964 304,860,444 287,029,964 LESS TOTAL DEDUCTIONS: 57,180,086 63,104,284 57,180,086 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 229,849,878 241,756,160 229,849,878 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 46,486,069 46,486,069 -------------- --------- -------------- CAP VALUE LOSS: 344,211 391,817 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 10,349,806 16,226,398 ACRES & FRM/RNCH IMPRV: 27,103,707 1.0362 26,156,830 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 29,046,863 1.3040 22,275,168 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 57,180,086 63,104,284 TOTAL TAXABLE VALUE: 56,150,570 48,431,998
