DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:29 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 199-902 Royse City 199 Rockwall ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 226,066,150 .9551 236,693,697 226,066,150 A. B. MULTI-FAMILY RESIDENCES 2,066,350 ** 2,066,350 2,066,350 B. C. VACANT LOTS 34,505,620 .8741 39,475,598 34,505,620 C. D. RURAL REAL (TAXABLE) 77,837,920 .8627 90,221,263 77,837,920 D. F1. COMMERCIAL REAL 22,695,569 1.0140 22,382,218 22,695,569 F1. F2. INDUSTRIAL REAL 6,399,523 ** 6,399,523 6,399,523 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 23,152,960 ** 23,152,960 23,152,960 J. L1. COMMERCIAL PERSONAL 10,181,210 ** 10,181,210 10,181,210 L1. L2. INDUSTRIAL PERSONAL 12,319,807 ** 12,319,807 12,319,807 L2. M. MOBILE HOMES 17,666,645 ** 17,666,645 17,666,645 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 7,556,010 ** 7,556,010 7,556,010 O. S. SPECIAL INVENTORY 38,250 ** 38,250 38,250 S. ------------------- ----------------- ----------------- SUBTOTALS: 440,486,014 468,153,531 440,486,014 LESS TOTAL DEDUCTIONS: 52,802,177 54,279,136 52,802,177 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 387,683,837 413,874,395 387,683,837 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 36,502,346 36,502,346 -------------- --------- -------------- CAP VALUE LOSS: 4,320,825 4,523,950 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,377,726 10,651,560 ACRES & FRM/RNCH IMPRV: 74,029,280 .8538 86,705,645 ALL OTHER: 2,601,280 2,601,280 PROD VAL OF QUAL ACRES: 3,808,640 1.0833 3,515,618 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 52,802,177 54,279,136 TOTAL TAXABLE VALUE: 77,837,920 90,221,263
