DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:22 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 187-907 Livingston 187 Polk ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 362,321,497 .9744 371,840,617 362,321,497 A. B. MULTI-FAMILY RESIDENCES 6,677,140 ** 6,677,140 6,677,140 B. C. VACANT LOTS 150,588,913 1.1757 128,084,471 150,588,913 C. D. RURAL REAL (TAXABLE) 103,545,450 1.1279 91,802,438 103,545,450 D. F1. COMMERCIAL REAL 79,786,899 1.0531 75,763,839 79,786,899 F1. F2. INDUSTRIAL REAL 459,461 ** 459,461 459,461 F2. G. OIL, GAS, MINERALS 21,825,650 ** 21,825,650 21,825,650 G. J. UTILITIES 43,830,303 ** 43,830,303 43,830,303 J. L1. COMMERCIAL PERSONAL 52,317,109 .9793 53,422,964 52,317,109 L1. L2. INDUSTRIAL PERSONAL 11,853,283 ** 11,853,283 11,853,283 L2. M. MOBILE HOMES 14,802,247 ** 14,802,247 14,802,247 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 6,673,905 ** 6,673,905 6,673,905 S. ------------------- ----------------- ----------------- SUBTOTALS: 854,681,857 827,036,318 854,681,857 LESS TOTAL DEDUCTIONS: 139,994,365 143,395,105 139,994,365 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 714,687,492 683,641,213 714,687,492 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 103,071,064 103,071,064 -------------- --------- -------------- CAP VALUE LOSS: 10,329,252 10,600,628 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 26,434,307 29,563,671 ACRES & FRM/RNCH IMPRV: 60,313,710 1.0827 55,706,761 ALL OTHER: 159,742 159,742 PROD VAL OF QUAL ACRES: 43,231,740 1.1977 36,095,677 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 139,994,365 143,395,105 TOTAL TAXABLE VALUE: 103,545,450 91,802,438
