DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 16:21 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 186 Pecos 186-903 Iraan-Sheffield -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU186 A3440 435,860 506,567 .8604 PSU186 B7220 883,968 946,853 .9335 PSU186 D1482 615,850 839,888 .7332 PSU186 D1487 238,627 390,759 .6106 PSU186 D1570 1,859,779 1,884,300 .9869 PSU186 F4960 1,304,510 1,276,648 1.0218 PSU186 K4070 1,594,890 1,849,328 .8624 PSU186 K7320 658,180 386,857 1.7013 PSU186 K7380 655,110 741,046 .8840 PSU186 Q0280 95,150 92,618 1.0273 PSU186 V2300 5,426,320 7,278,761 .7455 PSU186 V6270 263,970 280,390 .9414 PSU186 W0692 3,027,700 3,538,113 .8557 PSU186 X5260 677,790 1,267,083 .5349 PSU186 Y6430 4,570,800 5,788,691 .7896 PSU186 Z4550 117,730 229,900 .5120 TXG08 061061 10,100 10,100 1.0000 TXG08 082642 1,471,090 1,250,296 1.1765 TXG08 142985 401,900 403,106 .9970 TXG08 167183 670,000 678,254 .9878 TXG08 171061 605,540 620,808 .9754 TXG08 177759 1,139,850 938,641 1.2143 TXG08 184468 7,850 7,850 1.0000 TXG08 184469 2,472,560 2,674,986 .9243 TXG08 187398 726,720 734,495 .9894 TXG08 187603 342,190 324,206 1.0554 TXO08 007162 649,450 475,853 1.3648 TXO08 007832 330,030 302,662 1.0904 TXO08 010641 430,480 471,680 .9126 TXO08 024063 146,990 134,891 1.0896 TXO08 024529 183,980 189,901 .9688 TXO08 027010 224,920 214,832 1.0469 TXO08 028312 1,247,590 1,225,821 1.0177 TXO08 028995 707,800 735,656 .9621 TXO08 031589 1,051,630 1,000,999 1.0505 TXO08 032500 1,418,570 1,238,052 1.1458 TXO08 032860 712,520 727,770 .9790 TXO08 035472 1,053,470 863,017 1.2206 TXO08 036399 2,955,210 2,989,894 .9883 TXO08 036633 357,260 465,218 .7679 TXO08 036848 1,486,690 1,561,098 .9523DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 16:21 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 186 Pecos 186-903 Iraan-Sheffield -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 414,574,750 Divided by ISD Mineral Ratio: .9094** Estimated PTD Mineral Value: 455,877,227 ** See Stratified Ratio Detail report for more data
