DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 16:21 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 186 Pecos 186-901 Buena Vista -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU186 D1280 120,670 118,649 1.0170 PSU186 D1550 1,069,540 1,008,686 1.0603 PSU186 D1560 337,970 443,312 .7623 PSU186 F9680 163,390 170,205 .9599 PSU186 G4130 80,320 81,379 .9869 PSU186 K0940 315,990 312,237 1.0120 PSU186 K1700 1,146,290 637,185 1.7989 PSU186 L5700 2,178,330 2,119,853 1.0275 PSU186 L9570 1,080,540 1,083,031 .9976 PSU186 Y2000 982,890 990,319 .9924 PSU186 Y6470 328,170 359,533 .9127 TXG08 044766 331,690 281,502 1.1782 TXG08 054021 748,740 769,911 .9725 TXG08 135020 69,950 80,438 .8696 TXG08 135102 189,783 137,976 1.3754 TXG08 139649 324,350 371,684 .8726 TXG08 144846 123,940 127,587 .9714 TXG08 154204 344,830 356,422 .9674 TXG08 176344 162,800 105,198 1.5475 TXG08 180905 67,850 115,709 .5863 TXG08 184498 924,130 892,330 1.0356 TXG08 184878 1,281,770 1,262,689 1.0151 TXG08 190240 2,496,250 2,433,088 1.0259 TXG08 191099 1,696,510 1,693,607 1.0017 TXO08 004804 53,090 52,025 1.0204 TXO08 011325 386,970 372,668 1.0383 TXO08 013280 2,719,450 2,298,707 1.1830 TXO08 018114 418,470 423,641 .9877 TXO08 018664 2,072,740 2,010,149 1.0311 TXO08 021940 54,800 44,260 1.2381 TXO08 023742 149,790 126,313 1.1858 TXO08 026097 492,370 481,269 1.0230 TXO08 027626 958,020 951,959 1.0063 TXO08 027768 41,000 40,888 1.0027 TXO08 032442 996,240 926,669 1.0750 TXO08 036368 1,676,270 1,644,819 1.0191 TXO08 036577 78,110 81,735 .9556 TXO08 036797 930,090 931,995 .9979 TXO08 036946 1,231,190 1,180,272 1.0431 TXO08 036978 1,434,030 1,351,206 1.0612 TXO08 036991 704,110 708,399 .9939DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 16:21 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 186 Pecos 186-901 Buena Vista -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 79,123,150 Divided by ISD Mineral Ratio: 1.0468** Estimated PTD Mineral Value: 75,585,737 ** See Stratified Ratio Detail report for more data
