DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:19 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 184-904 Millsap 184 Parker ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 46,039,710 1.0105 45,561,316 46,039,710 A. B. MULTI-FAMILY RESIDENCES 89,420 ** 89,420 89,420 B. C. VACANT LOTS 2,404,650 ** 2,404,650 2,404,650 C. D. RURAL REAL (TAXABLE) 68,052,330 1.0436 65,211,750 68,052,330 D. F1. COMMERCIAL REAL 1,738,480 ** 1,738,480 1,738,480 F1. F2. INDUSTRIAL REAL 5,215,000 ** 5,215,000 5,215,000 F2. G. OIL, GAS, MINERALS 2,041,660 ** 2,041,660 2,041,660 G. J. UTILITIES 27,008,600 .9403 28,723,386 27,008,600 J. L1. COMMERCIAL PERSONAL 1,448,890 ** 1,448,890 1,448,890 L1. L2. INDUSTRIAL PERSONAL 25,507,410 ** 25,507,410 25,507,410 L2. M. MOBILE HOMES 3,785,450 ** 3,785,450 3,785,450 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,406,610 ** 1,406,610 1,406,610 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 184,738,210 183,134,022 184,738,210 LESS TOTAL DEDUCTIONS: 25,092,002 24,882,424 25,092,002 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 159,646,208 158,251,598 159,646,208 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 17,516,550 17,516,550 -------------- --------- -------------- CAP VALUE LOSS: 949,920 940,049 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 6,143,099 5,943,392 ACRES & FRM/RNCH IMPRV: 63,336,930 1.0304 61,468,294 ALL OTHER: 482,433 482,433 PROD VAL OF QUAL ACRES: 4,715,400 1.2596 3,743,456 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 25,092,002 24,882,424 TOTAL TAXABLE VALUE: 68,052,330 65,211,750
