DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:19 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 184-903 Weatherford 184 Parker ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,085,935,350 1.0040 1,081,608,914 1,085,935,350 A. B. MULTI-FAMILY RESIDENCES 34,083,140 ** 34,083,140 34,083,140 B. C. VACANT LOTS 46,986,060 ** 46,986,060 46,986,060 C. D. RURAL REAL (TAXABLE) 247,599,220 1.0121 244,634,477 247,599,220 D. F1. COMMERCIAL REAL 287,535,520 .9944 289,154,787 287,535,520 F1. F2. INDUSTRIAL REAL 8,874,590 ** 8,874,590 8,874,590 F2. G. OIL, GAS, MINERALS 3,807,600 ** 3,807,600 3,807,600 G. J. UTILITIES 52,233,600 ** 52,233,600 52,233,600 J. L1. COMMERCIAL PERSONAL 131,223,780 .9899 132,562,663 131,223,780 L1. L2. INDUSTRIAL PERSONAL 33,976,780 ** 33,976,780 33,976,780 L2. M. MOBILE HOMES 19,930,480 ** 19,930,480 19,930,480 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 15,959,070 ** 15,959,070 15,959,070 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,968,145,190 1,963,812,161 1,968,145,190 LESS TOTAL DEDUCTIONS: 300,087,360 299,526,088 300,087,360 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,668,057,830 1,664,286,073 1,668,057,830 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 178,977,640 178,977,640 -------------- --------- -------------- CAP VALUE LOSS: 19,241,840 19,165,179 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 90,275,964 89,791,353 ACRES & FRM/RNCH IMPRV: 236,862,240 1.0025 236,271,561 ALL OTHER: 11,591,916 11,591,916 PROD VAL OF QUAL ACRES: 10,736,980 1.2839 8,362,916 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 300,087,360 299,526,088 TOTAL TAXABLE VALUE: 247,599,220 244,634,477
