DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:19 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 184-902 Springtown 184 Parker ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 289,404,260 .9786 295,732,945 289,404,260 A. B. MULTI-FAMILY RESIDENCES 2,705,660 ** 2,705,660 2,705,660 B. C. VACANT LOTS 18,619,780 ** 18,619,780 18,619,780 C. D. RURAL REAL (TAXABLE) 132,525,460 1.0143 130,660,839 132,525,460 D. F1. COMMERCIAL REAL 25,844,040 ** 25,844,040 25,844,040 F1. F2. INDUSTRIAL REAL 3,753,290 ** 3,753,290 3,753,290 F2. G. OIL, GAS, MINERALS 11,840,800 ** 11,840,800 11,840,800 G. J. UTILITIES 20,657,140 ** 20,657,140 20,657,140 J. L1. COMMERCIAL PERSONAL 11,887,500 ** 11,887,500 11,887,500 L1. L2. INDUSTRIAL PERSONAL 3,793,840 ** 3,793,840 3,793,840 L2. M. MOBILE HOMES 26,779,930 ** 26,779,930 26,779,930 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 2,619,240 ** 2,619,240 2,619,240 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 550,430,940 554,895,004 550,430,940 LESS TOTAL DEDUCTIONS: 95,464,859 96,941,346 95,464,859 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 454,966,081 457,953,658 454,966,081 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 71,433,340 71,433,340 -------------- --------- -------------- CAP VALUE LOSS: 3,931,370 4,017,341 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 19,878,860 21,269,376 ACRES & FRM/RNCH IMPRV: 128,165,680 1.0082 127,123,269 ALL OTHER: 221,289 221,289 PROD VAL OF QUAL ACRES: 4,359,780 1.2324 3,537,570 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 95,464,859 96,941,346 TOTAL TAXABLE VALUE: 132,525,460 130,660,839
