DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 16:18 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 183 Panola 183-904 Gary -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU183 20371 1,080,190 1,158,135 .9326 PSU183 23150 563,290 456,529 1.2338 PSU183 24675 703,350 743,438 .9460 PSU183 24763 1,289,540 1,100,641 1.1716 PSU183 25667 297,800 280,109 1.0631 PSU183 40816 860,030 1,058,308 .8126 PSU183 41814 1,102,140 1,132,029 .9735 TXG06 029979 1,756,010 1,699,621 1.0331 TXG06 133473 191,370 195,689 .9779 TXG06 135120 121,140 122,516 .9887 TXG06 142239 157,090 162,830 .9647 TXG06 153458 344,780 351,518 .9808 TXG06 153609 1,246,470 1,289,314 .9667 TXG06 157583 366,800 266,832 1.3746 TXG06 159809 519,600 516,422 1.0061 TXG06 163223 340,990 315,177 1.0819 TXG06 164601 388,860 286,020 1.3595 TXG06 166870 436,340 270,175 1.6150 TXG06 168109 225,670 209,299 1.0782 TXG06 168329 541,000 467,038 1.1583 TXG06 168873 121,270 125,267 .9680 TXG06 178465 1,042,550 744,233 1.4008 TXG06 178983 830,770 809,506 1.0262 Total Self-Reported Mineral Value: 50,862,620 Divided by ISD Mineral Ratio: 1.0557** Estimated PTD Mineral Value: 48,179,047 ** See Stratified Ratio Detail report for more data
