DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:18 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 183-904 Gary 183 Panola ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 21,047,300 .9672 21,761,063 21,047,300 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 634,870 ** 634,870 634,870 C. D. RURAL REAL (TAXABLE) 22,150,660 .8980 24,665,853 22,150,660 D. F1. COMMERCIAL REAL 592,900 ** 592,900 592,900 F1. F2. INDUSTRIAL REAL 4,280 ** 4,280 4,280 F2. G. OIL, GAS, MINERALS 50,862,620 1.0557 48,179,047 50,862,620 G. J. UTILITIES 8,871,730 1.0107 8,777,807 8,871,730 J. L1. COMMERCIAL PERSONAL 1,043,780 ** 1,043,780 1,043,780 L1. L2. INDUSTRIAL PERSONAL 1,470,550 ** 1,470,550 1,470,550 L2. M. MOBILE HOMES 1,993,390 ** 1,993,390 1,993,390 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 7,500 ** 7,500 7,500 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 108,679,580 109,131,040 108,679,580 LESS TOTAL DEDUCTIONS: 13,107,646 13,370,186 13,107,646 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 95,571,934 95,760,854 95,571,934 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 9,445,240 9,445,240 -------------- --------- -------------- CAP VALUE LOSS: 611,410 632,144 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 3,050,996 3,292,802 ACRES & FRM/RNCH IMPRV: 12,203,810 .8803 13,863,240 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 9,946,850 .9208 10,802,613 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 13,107,646 13,370,186 TOTAL TAXABLE VALUE: 22,150,660 24,665,853
