DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:18 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 183-901 Beckville 183 Panola ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 26,351,850 .9804 26,878,672 26,351,850 A. B. MULTI-FAMILY RESIDENCES 127,190 ** 127,190 127,190 B. C. VACANT LOTS 1,147,360 ** 1,147,360 1,147,360 C. D. RURAL REAL (TAXABLE) 32,749,090 .8902 36,788,833 32,749,090 D. F1. COMMERCIAL REAL 1,095,200 ** 1,095,200 1,095,200 F1. F2. INDUSTRIAL REAL 40,784,400 ** 40,784,400 40,784,400 F2. G. OIL, GAS, MINERALS 227,236,020 1.2064 188,358,770 227,236,020 G. J. UTILITIES 21,912,720 1.0539 20,792,030 21,912,720 J. L1. COMMERCIAL PERSONAL 4,362,640 ** 4,362,640 4,362,640 L1. L2. INDUSTRIAL PERSONAL 22,762,120 ** 22,762,120 22,762,120 L2. M. MOBILE HOMES 2,841,990 ** 2,841,990 2,841,990 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 455,000 ** 455,000 455,000 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 381,825,580 346,394,205 381,825,580 LESS TOTAL DEDUCTIONS: 14,571,177 14,700,426 14,571,177 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 367,254,403 331,693,779 367,254,403 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 11,539,110 11,539,110 -------------- --------- -------------- CAP VALUE LOSS: 235,120 239,820 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,539,923 2,664,472 ACRES & FRM/RNCH IMPRV: 20,320,350 .9206 22,072,942 ALL OTHER: 257,024 257,024 PROD VAL OF QUAL ACRES: 12,428,740 .8446 14,715,891 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 14,571,177 14,700,426 TOTAL TAXABLE VALUE: 32,749,090 36,788,833
