DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 6 TIME: 16:17 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 182 Palo Pinto 182-905 Strawn -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU182 1040 381,580 196,363 1.9432 PSU182 1073 1,058,450 1,062,531 .9961 PSU182 1314 482,110 470,097 1.0255 PSU182 1389 477,410 403,666 1.1826 PSU182 1453 1,142,550 1,186,437 .9630 PSU182 149 298,410 295,530 1.0097 PSU182 1631 60,100 59,674 1.0071 PSU182 1923 677,610 652,911 1.0378 PSU182 1985 108,590 176,280 .6160 PSU182 2001 299,640 297,141 1.0084 PSU182 2061 1,219,270 1,191,207 1.0235 PSU182 2065 765,830 751,353 1.0192 PSU182 2233 78,010 65,336 1.1939 PSU182 2235 189,130 192,826 .9808 PSU182 2357 176,120 177,586 .9917 PSU182 416 306,840 283,153 1.0836 TXG07B018378 287,460 279,488 1.0285 TXG07B068862 860,290 910,057 .9453 TXG07B076163 342,230 324,709 1.0539 TXG07B092357 166,750 168,488 .9896 TXG07B120590 269,870 245,477 1.0993 TXG07B121083 124,950 103,277 1.2098 TXG07B148492 211,010 216,312 .9754 TXG07B159746 91,800 101,120 .9078 TXG07B160821 80,640 84,648 .9526 TXG07B178555 675,330 666,522 1.0132 TXG07B181926 264,540 258,682 1.0226 TXG07B184082 238,280 257,525 .9252 TXG07B189443 662,230 647,384 1.0229 TXG07B190625 166,030 157,221 1.0560 TXG07B192350 1,242,350 1,265,622 .9816 TXG07B192521 227,550 222,271 1.0237 TXO07B021636 240,080 238,039 1.0085 TXO07B026014 73,470 63,780 1.1519 TXO07B026424 412,150 383,636 1.0743 TXO07B026688 710,600 705,232 1.0076 TXO07B027652 658,870 606,105 1.0870 TXO07B027847 408,470 322,846 1.2652 TXO07B028217 57,610 57,586 1.0004 TXO07B028720 612,580 615,186 .9957 TXO07B028737 505,880 532,188 .9505DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 7 TIME: 16:17 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 182 Palo Pinto 182-905 Strawn -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 22,468,130 Divided by ISD Mineral Ratio: 1.0247** Estimated PTD Mineral Value: 21,926,544 ** See Stratified Ratio Detail report for more data
