DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 12 TIME: 16:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-904 Santo CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HAY #2 PP LAKE BLK 3 LT 3 16X5 135380000 C 5/02 32,172 33,210 32,172 1.0323 LAKE PALO PINTO EST BLK 3 LOT 147550000 C 11/02 72,500 58,020 72,500 .8003 LAKE PALO PINTO EST BLK 3 LOT 147560000 C 9/02 105,000 62,160 105,000 .5920 LAKECREEK ESTATES #2 PP LAKE 147880000 C 6/02 24,500 24,300 24,500 .9918 LAKESIDE PP LAKE BLK 1 LT 3 148360000 C 9/02 45,000 29,950 45,000 .6656 LOVE PP LAKE BLK 2 LOT 2 G#L0 158300000 C 5/02 80,000 78,020 80,000 .9753 LOVE PP LAKE BLK 5 LOT 17 159060000 C 12/02 68,000 64,730 68,000 .9500 SANDSTONE SHORES PP LAKE LOT 205120000 C 5/02 65,000 72,590 65,000 1.1168 SANDSTONE SHORES PP LAKE LOT 205210000 C 12/02 40,000 46,290 40,000 1.1573 SANTO O T BLK 18 LOTS E/2 OF 1 206150000 C 10/02 30,000 30,510 30,000 1.0170 BEDDO PP LAKE LOT PT W/2 OF 1 91860000 C 4/02 159,000 159,600 159,000 1.0038 BRAZOS-OT BLK 26 LTS 1 -3 & AD 94580000 C 12/02 27,500 27,350 27,500 .9945 12 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ GOLD PP LAKE BLK 2 LT 19-20 128010000 1.10 .00 161,910 53,064 3.0512 JONES PP LAKE BLK 3 LT 8 144120000 1.10 .00 166,330 159,757 1.0411 LAKESIDE PP LAKE TOWNSEND BLK 148750000 1.10 .00 135,460 150,154 .9021 LOVE PP LAKE BLK 2 LT 6 158340000 1.10 .00 120,930 138,310 .8743 LOVE PP LAKE BK 2 LT 10 158360000 1.10 .00 83,240 67,417 1.2347 LOVE PP LAKE BLK 2 LT 18 - 19 158440000 1.10 .00 125,680 138,010 .9107 LOVE PP LAKE BLK 5 LT 4 158930000 1.10 .00 37,910 42,783 .8861 LOVE PP LAKE BLK 5 LT 7 158960000 1.10 .00 126,250 96,095 1.3138 LOVE PP LAKE BLK 5 LT 22 159100000 1.10 .00 88,820 85,095 1.0438 LOVE PP LAKE BLK 7 LT 15 159450000 1.10 .00 87,550 100,927 .8675 PRUITT PP LAKE BLK 3 LT 19 198110000 1.10 .00 77,060 78,197 .9855 SANDSTONE SHORES PP LAKE LT 8 205030000 1.10 .00 133,000 133,539 .9960 SANDSTONE SHORES PP LAKE LT 21 205160000 1.10 .00 98,850 110,897 .8914 SANDSTONE SHORES PP LAKE LT 30 205250000 1.10 .00 86,720 95,920 .9041 BEDDO PP LAKE LT W/2 OF 25 91920000 1.10 .00 94,020 86,130 1.0916 15 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9735 CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 13 TIME: 16:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-904 Santo CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ COUNTRY HILLS - PHASE 1 LOT 114628820 C 6/02 66,980 65,000 1.0305 AB218 TR 16-1 WDC HALL JR G#10 16510100 C 8/02 25,150 25,000 1.0060 AB 1021 TR 2B-1 DAVIDSON 57960200 C 7/02 27,120 27,000 1.0044 3 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ ABST 223 TR 2 16850000 32,190 36,669 .8800 ABST 742 TR 2A 61.5 AC 47190130 89,300 92,250 .9700 AB 1013 TR 3-3A 57830840 44,100 41,653 1.0600 ABST 1137 TR 1 164.52 AC 61050000 249,190 164,520 1.5100 ABST 49 TR 5 181.179 AC 7060000 339,150 181,790 1.8700 ABST 1245 TR 4A 53.26 AC 82901000 83,220 79,890 1.0400 ABST 1383 TR 1 29 AC 83240000 53,650 55,100 .9700 7 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.3137 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
