DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 7 TIME: 16:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-903 Mineral Wells CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ CHAPMAN#1 BLK 2 E100 OF LOT 108760000 C 4/03 22,000 26,170 22,000 1.1900 CHAPMAN #1 BLK 5 LOT 7 108870000 C 8/02 23,000 23,680 23,000 1.0300 COLLEGE BLK 10 LT E117X 100 110850000 C 7/02 93,600 86,310 93,600 .9200 COLLEGE BLK 18 LT 50X100 CNT 111240000 C 7/02 22,500 22,120 22,500 .9800 COLLEGE BLK 21 W50 OF S/2 111620000 O 7/02 20,000 18,880 20,000 .9400 CRESTWOOD BLK 5 LOTS 115100000 C 12/02 76,000 78,550 76,000 1.0300 DISMUKE BLK 1 LOT 20B 116320000 C 10/02 95,000 92,850 95,000 .9800 FAIRFIELD HEIGHTS LTS 1 & 38 119180000 C 10/02 36,500 37,210 36,500 1.0200 FRENCH BLK X LOTS 121230000 C 3/03 56,000 40,930 56,000 .7300 GARDEN VALLEY BLK 4 LT 4 126860000 C 7/02 63,000 61,990 63,000 .9800 GARDENVALLEY BLK 10 LTS 3 & N2 127140000 Y 7/02 90,000 92,960 90,000 1.0300 GLIDEWELL HEIGHTS BLK 4 EXC 127290000 C 9/02 16,900 17,060 16,900 1.0100 GOODWIN #1 BLK 3 LOT 4 128740000 O 3/02 60,000 60,820 60,000 1.0100 GOODWIN #2 BLK 6 LOT 2 128990100 C 1/02 55,000 61,400 55,000 1.1200 GOODWIN #3 BLK 11 LOT 7 129610000 C 8/02 71,000 65,630 71,000 .9200 GOODWIN #3 BLK 11 LOT 43 129970000 C 1/02 93,000 90,290 93,000 .9700 HITT BLK 19 LOT 4 138780000 C 7/02 17,000 17,190 17,000 1.0100 HOLIDAY EAST BLK 3 LOT 5 140400000 C 5/02 55,000 55,360 55,000 1.0100 JOHNSON QTR ACRE BLK 2 LOT 143190000 Y 5/02 78,000 77,700 78,000 1.0000 JOHNSON QTR ACRES BLK 5 LOT 143490000 C 8/02 72,500 68,970 72,500 .9500 JORDAN BLK 2 ALL LT D N 30 O 144320000 C 10/02 85,000 87,230 85,000 1.0300 KIDWELL BLK GLEN LOT 1 110X 144370000 C 6/02 50,000 59,880 50,000 1.2000 KIDWELL BLK 3A LOT C 66X1 145150000 C 6/02 17,800 17,850 17,800 1.0000 KIDWELL BLK 5A LOT 3 75X 100 145660000 C 6/02 26,000 25,010 26,000 .9600 LAKEVIEW PLACE BLK B LOTS 5 & 148960000 C 7/02 165,500 158,710 165,500 .9600 LAMAR HEIGHTS BLK 2 LT 3 149460000 C 5/02 67,500 72,780 67,500 1.0800 LAMAR HEIGHTS BLK 4 LT 29 150110000 C 7/02 50,000 46,930 50,000 .9400 LAMAR HEIGHTS BLK 5 LT 19 150310000 O 2/03 46,000 41,600 46,000 .9000 LAMAR HEIGHTS BLK 7 LT 1 G#L0 150780000 O 1/03 80,000 88,010 80,000 1.1000 LAMAR HEIGHTS BLK 7 LT PT O 150800000 C 12/02 83,500 92,350 83,500 1.1100 LAMAR HEIGHTS BLK 7 LT 13 150900000 C 8/02 65,000 64,600 65,000 .9900 LAWN PLACE #1 BLK 20 LOTS 12 & 151090000 C 6/02 20,000 20,780 20,000 1.0400 LAWN PLACE #2 BLK 1 LOTS 4 & 153070000 C 6/02 16,000 15,820 16,000 .9900 LAWN PLACE #2 BLK 10 LTS N/2 153610000 C 10/02 23,000 21,360 23,000 .9300 LAWN TERRACE BLK 30 LOTS 10 & 155760000 C 1/02 47,000 44,640 47,000 .9500 LAWN TERRACE BLK 35 LOTS 11 T 156030000 C 6/02 18,000 16,660 18,000 .9300 LAWN TERRACE BLK 54 LOTS 15 & 157230000 C 7/02 24,000 23,730 24,000 .9900 LYNCH BLK 10 LOT I OF 8 161100000 C 8/02 70,000 64,720 70,000 .9200 LYNCH BLK 11 LT B OF 3 (50X 161200000 O 10/02 85,000 86,630 85,000 1.0200 LYNCH BLK 11 LTS S/2 F G & H 161260000 C 4/02 27,600 22,430 27,600 .8100 LYNCH BLK 18 LT W/2 A OF 2 162030000 C 3/03 29,000 25,490 29,000 .8800 MORNING SIDE BLK 3 LOT 6 164620000 C 2/02 45,000 53,560 45,000 1.1900 MORNING SIDE BLK 5 LT 13- 14 164704000 Y 5/02 116,350 119,320 116,350 1.0300 MORNING SIDE BLK 9 LOT 4 164990000 C 7/02 57,000 52,590 57,000 .9200 MORNING SIDE BLK 12 LOT 7 165160000 C 5/02 64,500 61,380 64,500 .9500 MORNING SIDE BLK 13 LT 11 165310000 C 12/02 65,000 63,740 65,000 .9800 MURCO HEIGHTS BLK 7 LOT 4 168500000 C 7/02 89,500 63,180 89,500 .7100DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 8 TIME: 16:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-903 Mineral Wells CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ MURCO HEIGHTS BLK 7 LT 17 168620000 C 2/03 126,500 104,810 126,500 .8300 OAKLAND BLK 3 LOTS 7 & W20 171250000 C 8/02 48,000 47,870 48,000 1.0000 OAK RIDGE BLK 1 LOT 2 171770000 Y 7/02 63,000 61,680 63,000 .9800 OAK RIDGE BLK 2 LOT 7 172020000 C 1/03 58,500 56,690 58,500 .9700 PARKVIEW 2ND BLK 4 LOT 1 178840000 C 4/02 70,000 70,000 70,000 1.0000 PRICE A CRES BLK 2 LOT 11 197270000 C 2/02 46,000 45,000 46,000 .9800 RICHARD#1 BLK 5 E/2 OF LT 201620000 C 3/02 20,000 21,170 20,000 1.0600 RIDGEWOOD BLK 3 LOT 2 203190000 C 9/02 56,500 51,420 56,500 .9100 SKEEN BLK-B E/2 OF 1 BLK C E/ 208000000 O 1/03 73,000 73,560 73,000 1.0100 S & B N BLK 4 SOUTH 135 X 160 209090000 Y 6/02 66,500 62,480 66,500 .9400 S & B N BLK 20 LTS N65 OF 209750000 C 5/02 18,500 18,380 18,500 .9900 S & B N BLK 25 LOTS 4 & 8 209960000 C 1/02 29,355 28,880 29,355 .9800 S & B N BLK 27 LOT 6 210050000 C 4/02 47,000 46,140 47,000 .9800 S & B N BLK 36 NW 50X100 210420000 Y 6/02 39,000 36,530 39,000 .9400 S & B N BLK 41 LT 200X200 N O 210640000 C 11/02 140,000 142,820 140,000 1.0200 S & B N BLK 44 LOT SE COR 65X 210770000 C 3/02 47,000 46,080 47,000 .9800 TURNER BLK 1 LOT 3 G#T0 225820000 C 4/02 110,375 104,240 110,375 .9400 VALLEYACRES AB 596 LT 19 226070000 C 6/02 75,000 72,110 75,000 .9600 WESTERN HILLS BLK 6 LOT 1 226910000 Y 4/02 92,500 87,930 92,500 .9500 WESTERN HILLS BLK 8 LOT 4 G#W0 227190000 C 7/02 99,900 98,640 99,900 .9900 WESTOVER HILL BLK 3 S 32 OF L 227760000 Y 7/02 150,000 137,560 150,000 .9200 WESTOVER HILL BLK 3 LOT S56. 227770000 C 6/02 96,500 89,300 96,500 .9300 WESTOVER HILL BLK 5 LOT 8 G#W0 228090000 C 12/02 143,000 143,780 143,000 1.0100 WESTWOOD HILLS BLK 1 LOT 228330000 C 3/02 102,000 95,280 102,000 .9300 WESTWOOD HILLS BLK 3 LT 9 228660000 C 11/02 98,000 77,390 98,000 .7900 WIGGINS BLK 3 LOT E PT A OF 2 229610000 C 3/02 17,000 16,650 17,000 .9800 WIGGINS BLK 6 LOT 50X75 C OF 230220000 C 5/02 26,800 26,330 26,800 .9800 WIGGINS BLK 6 LOT H OF 3 G#W0 230320000 C 10/02 55,000 52,110 55,000 .9500 WIGGINS BLK 32 LOT A 231590000 O 4/02 17,000 16,690 17,000 .9800 WIGGINS BLK 38 LOT N/2 OF SW/ 232030000 C 2/02 40,000 39,510 40,000 .9900 AB 392 TR 2-3 R STARR 25060300 C 6/03 118,500 92,870 118,500 .7800 AB 1982 TR 6 G W WHATLEY G#11 76260000 C 11/02 54,500 53,220 54,500 .9800 AIRFLYTE BLK 1 LOT 13 86450000 C 2/02 17,000 17,190 17,000 1.0100 AIRFLYTE BLK 2 LOT 7 86560000 C 6/02 18,500 20,420 18,500 1.1000 AIRFLYTE BLK 6 LOT 20 87480000 C 2/03 40,000 36,630 40,000 .9200 AIRFLYTE BLK 9 LOT 9 88280000 Y 1/02 35,000 35,560 35,000 1.0200 AIRFLYTE BLK 10 LOTS 88580000 C 2/02 44,000 43,230 44,000 .9800 AIRFLYTE BLK 10 LOT 33 88810000 C 6/02 39,000 38,770 39,000 .9900 AIRFLYTE BLK 12 LOT 5 89060000 C 1/03 35,000 34,470 35,000 .9800 ARRINGTON BLK C LT ALL E EXC 90310000 C 8/02 41,000 42,500 41,000 1.0400 BLUFFVIEW ESTATES BLK 2 LOT 92920000 O 11/02 95,000 93,020 95,000 .9800 BRAZOS VALLEY BLK 1 LOT 5 95270000 C 7/02 66,500 64,950 66,500 .9800 BRAZOS VILLA BLK 4 LOT 4 95880000 C 9/02 50,700 50,270 50,700 .9900 BRAZOS VILLA BLK 4 LOT 11 95950000 C 2/02 55,449 56,030 55,449 1.0100 BRAZOS WEST LT 27 96906260 C 12/02 185,000 174,380 185,000 .9400 92 SALES
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 9 TIME: 16:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-903 Mineral Wells STRATIFIED WEIGHTED MEAN RATIO: .9707 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ AB 152 TR 46A DIMPKINS-NW 10760100 C 5/02 66,260 68,000 .9744 AB 195 TR 12A F H GRAY G#10 14200000 C 2/02 95,760 100,000 .9576 AB 195 TR 118A F H GRAY G#10 14820100 C 5/02 35,430 40,000 .8858 LASATER ACRES LOT 8 G#L0 150955350 C 10/02 60,560 65,000 .9317 AB 408 TR 8-1 R STARR 27821000 C 6/02 39,270 40,000 .9818 AB 636 TR 3 TE&L CO 2539 38610000 C 9/02 46,800 48,000 .9750 AB 708 TR 50-1 T&PRY CO # 44470500 C 12/02 2,130 2,126 1.0019 AB 708 TR 109 T&PRY CO#31 45010000 C 8/02 23,760 20,000 1.1880 AB 865 TR 29 T&P RYCO #57 52050000 C 5/02 38,720 38,500 1.0057 AB 1200 TR 5A JH TOMPKINS 62740000 C 11/02 117,890 125,000 .9431 AB 1209 TR 3B-1 JT WEAVER 8X 62990200 C 7/02 44,000 42,000 1.0476 AB 1217 TR 25 A BUTLER G#11 63382000 O 4/02 71,650 80,000 .9000 AB 1880 TR 1 T J HILL G#11 74450000 C 3/02 93,420 90,000 1.0380 13 SALES STRATIFIED WEIGHTED MEAN RATIO: .9697 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ FRENCH BLK 38 LTS 1 & 2 G#F0 123640000 C 2/02 50,000 50,740 50,000 1.0148 AB 195 TR 35B F H GRAY P/P 14540100 C 12/02 200,000 153,490 200,000 .7675 AB 701 TR 8-1 T&PRYCO#13 DBA 41951000 C 1/03 2,850,000 2,845,920 2,850,000 1.0000 3 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ROCKER D RV PARK 10680150 .00 1.00 .00 35,770 74,849 .4800
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 10 TIME: 16:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-903 Mineral Wells CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ USDA OFFICE 120340000 .00 1.00 .00 65,050 54,697 1.1900 LANNY MERCER MOTOR CO 138000000 .00 1.00 .00 41,010 39,400 1.0400 WAREHOUSE 139250000 .00 1.00 .00 115,660 100,826 1.1500 WES TEX VENDING 139510000 .00 1.00 .00 274,800 307,948 .8900 B C C FUNERAL HOME 160840000 .00 1.00 .00 172,760 161,552 1.0700 COORS DIST CO 161350000 .00 1.00 .00 940,080 919,980 1.0200 RETAIL 171580000 .00 1.00 .00 27,250 36,697 .7400 MEEKS TENDER CARE 19100100 .00 1.00 .00 88,800 136,608 .6500 DENTAL SUPPLY 229390000 .00 1.00 .00 31,360 36,615 .8600 WATER HOTEL 229490000 .00 1.00 .00 954,060 1,016,075 .9400 CONVIENCE STORE 230770000 .00 1.00 .00 110,780 107,429 1.0300 BANK 238410000 .00 1.00 .00 532,270 608,572 .8700 AUTO SUPPLY 238510000 .00 1.00 .00 132,490 126,444 1.0500 EAGLE SOUND 41970000 .00 1.00 .00 130,270 123,971 1.0500 OIL FIELD SUPPLY 42030000 .00 1.00 .00 102,660 100,084 1.0300 OFFICE 423200000 .00 1.00 .00 361,140 328,332 1.1000 AUTO ZONE 43350000 .00 1.00 .00 345,440 365,199 .9500 CROSSING SHOPPING CTR 43500200 .00 1.00 .00 1,848,540 2,075,850 .8900 FURR LUMBER SHOP 44070000 .00 1.00 .00 399,790 240,073 1.6700 FABRICATION 52130000 .00 1.00 .00 104,150 98,575 1.0600 SKY LINE RETIREMENT INN 55510000 .00 1.00 .00 289,130 280,989 1.0300 LAKEWELL HOUSE 55540000 .00 1.00 .00 1,198,550 1,126,170 1.0600 MR C'S 55590000 .00 1.00 .00 239,830 268,530 .8900 24 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9407 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ VANITY FAIR FACTORY OUTLET POO1482 551,410 520,831 1.0600 AUTO ZONE P000099 409,214 409,214 1.0000 BENNETTS OFFICE SUPPLY P000144 123,685 123,685 1.0000 DEWS RESEARCH P000391 178,500 171,150 1.0400 DIAMOND FOODS SUPERMARKET P000397 482,370 482,370 1.0000 DOLLAR GENERAL STORE P000409 253,909 231,775 1.1000 FABIAN DISTRIBUTION P000478 292,520 233,606 1.2500 LEASED VEHICLES P000524 346,783 318,646 1.0900 HEALTHLINE MEDICAL SUPPLY P000669 35,147 19,000 1.8500 JOHNSON BROS P000771 111,388 109,888 1.0100 KIKER TV SERVICE P000799 17,360 19,916 .8700 MINERAL WELLS TRUE VALUE P000953 211,150 213,000 .9900
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 11 TIME: 16:16 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 182 Palo Pinto 182-903 Mineral Wells CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ RICHARDS SIGN AND CRANE P001220 62,330 146,936 .4200 SANDS PROPANE P001270 165,000 183,825 .9000 BEAUTY SUPPLY P001305 15,196 15,536 .9800 STRAIN SERVICE CO AC P001353 29,400 51,775 .5700 VANITY FAIR OUTLET P001482 556,410 551,410 1.0100 WALMART P001512 3,774,310 3,774,310 1.0000 LYON FINANCIAL SERVICE LOCATED P00868 26,592 27,180 .9800 SMITH STEEL FABRICATION P1316 25,470 17,764 1.4300 20 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9272
