DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:16 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 182 Palo Pinto 182-903 Mineral Wells +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 15,540 | 0 0 0 Untested | 1,161 12,379,810 Untested 12,379,810 | |N1 15,541 39,520 | 30 738,620 / 751,455 = .9829 | 2,216 58,946,752 / .9829 = 59,972,278 | |N2 39,521 56,620 | 18 869,480 / 901,149 = .9649 | 1,169 58,921,943 / .9649 = 61,065,336 | |N3 56,621 86,990 | 24 1,637,140 / 1,696,100 = .9652 | 825 58,921,943 / .9652 = 61,046,356 | |N4 86,991 & UP | 20 2,186,350 / 2,267,625 = .9642 | 459 58,921,943 / .9642 = 61,109,669 | | | | | | Random Totals: | 92 | 4,669 235,712,581 243,193,639 | | Untested Totals: | | 1,161 12,379,810 12,379,810 | | |----- |------- -------------- -------------- | | Category Totals: | 92 | 5,830 248,092,391 / 255,573,449 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9707 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 16,590 | 0 0 0 Untested | 141 453,375 Untested 453,375 | |N1 16,591 37,310 | 0 0 0 Untested | 100 2,255,041 Untested 2,255,041 | |N2 37,311 67,080 | 0 0 0 Untested | 40 2,072,963 Untested 2,072,963 | |N3 67,081 314,870 | 0 0 0 Untested | 21 2,372,482 Untested 2,372,482 | |N4 314,871 & UP | 0 0 0 Untested | 3 1,950,060 Untested 1,950,060 | | | | | | Untested Totals: | | 305 9,103,921 9,103,921 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 305 9,103,921 / 9,103,921 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:16 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 182 Palo Pinto 182-903 Mineral Wells +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,250 | 0 0 0 Untested | 500 409,695 Untested 409,695 | |N1 1,251 4,410 | 0 0 0 Untested | 697 1,944,621 Untested 1,944,621 | |N2 4,411 8,000 | 0 0 0 Untested | 306 1,956,070 Untested 1,956,070 | |N3 8,001 19,620 | 0 0 0 Untested | 149 1,965,065 Untested 1,965,065 | |N4 19,621 & UP | 0 0 0 Untested | 47 1,902,098 Untested 1,902,098 | | | | | | Untested Totals: | | 1,699 8,177,549 8,177,549 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,699 8,177,549 / 8,177,549 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 26,130 | 0 0 0 Untested | 195 3,192,456 Untested 3,192,456 | |N1 26,131 99,580 | 7 339,980 / 428,866 = .7927 | 268 15,255,699 / .7927 = 19,245,237 | |N2 99,581 231,070 | 8 1,022,260 / 1,018,881 = 1.0033 | 94 15,480,520 / 1.0033 = 15,429,602 | |N3 231,071 748,220 | 7 2,442,400 / 2,399,643 = 1.0178 | 39 15,519,061 / 1.0178 = 15,247,653 | |N4 748,221 & UP | 5 7,787,150 / 7,988,075 = .9748 | 11 14,786,787 / .9748 = 15,169,047 | | | | | | Random Totals: | 27 | 412 61,042,067 65,091,539 | | Untested Totals: | | 195 3,192,456 3,192,456 | | |----- |------- -------------- -------------- | | Category Totals: | 27 | 607 64,234,523 / 68,283,995 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9407 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 16:16 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 182 Palo Pinto 182-903 Mineral Wells +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 691 3,528,080 Untested 3,528,080 | | | | | | Untested Totals: | | 691 3,528,080 3,528,080 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 691 3,528,080 / 3,528,080 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 13,060 | 0 0 0 Untested | 401 1,556,059 Untested 1,556,059 | |N1 13,061 74,540 | 7 211,495 / 298,107 = .7095 | 274 7,445,291 / .7095 = 10,493,715 | |N2 74,541 331,960 | 7 1,336,152 / 1,266,929 = 1.0546 | 62 7,567,396 / 1.0546 = 7,175,608 | |N3 331,961 801,990 | 5 2,346,187 / 2,282,471 = 1.0279 | 18 7,370,149 / 1.0279 = 7,170,103 | |N4 801,991 & UP | 1* 3,774,310 3,774,310 Ex Only | 5 7,370,149 Ex/Untested 7,370,149 | | | | | | Random Totals: | 19 | 354 22,382,836 24,839,426 | | Exception Totals: | 1 | 1 3,774,310 3,774,310 | | Untested Totals: | | 405 5,151,898 5,151,898 | | |----- |------- -------------- -------------- | | Category Totals: | 20 | 760 31,309,044 / 33,765,634 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9272 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
