DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:17 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 182-903 Mineral Wells 182 Palo Pinto ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 248,092,390 .9707 255,580,911 248,092,390 A. B. MULTI-FAMILY RESIDENCES 9,103,920 ** 9,103,920 9,103,920 B. C. VACANT LOTS 8,177,549 ** 8,177,549 8,177,549 C. D. RURAL REAL (TAXABLE) 57,225,551 .9680 59,115,934 57,225,551 D. F1. COMMERCIAL REAL 64,234,524 .9407 68,283,750 64,234,524 F1. F2. INDUSTRIAL REAL 17,591,911 ** 17,591,911 17,591,911 F2. G. OIL, GAS, MINERALS 3,528,080 ** 3,528,080 3,528,080 G. J. UTILITIES 25,134,870 ** 25,134,870 25,134,870 J. L1. COMMERCIAL PERSONAL 31,309,044 .9272 33,767,304 31,309,044 L1. L2. INDUSTRIAL PERSONAL 62,709,790 ** 62,709,790 62,709,790 L2. M. MOBILE HOMES 5,249,720 ** 5,249,720 5,249,720 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 176,030 ** 176,030 176,030 O. S. SPECIAL INVENTORY 2,450,050 ** 2,450,050 2,450,050 S. ------------------- ----------------- ----------------- SUBTOTALS: 534,983,429 550,869,819 534,983,429 LESS TOTAL DEDUCTIONS: 110,766,949 113,285,076 110,766,949 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 424,216,480 437,584,743 424,216,480 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 76,306,990 76,306,990 -------------- --------- -------------- CAP VALUE LOSS: 7,230,454 7,448,701 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 26,811,037 29,110,917 ACRES & FRM/RNCH IMPRV: 53,525,321 .9697 55,197,815 ALL OTHER: 418,468 418,468 PROD VAL OF QUAL ACRES: 3,700,230 .9444 3,918,119 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 110,766,949 113,285,076 TOTAL TAXABLE VALUE: 57,225,551 59,115,934
