DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 16:17 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 182 Palo Pinto 182-902 Graford -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU182 1621 422,410 405,480 1.0417 PSU182 1925 83,360 65,730 1.2682 PSU182 847 23,770 28,060 .8471 TXG07B043334 142,400 101,920 1.3971 TXG07B043537 144,520 122,060 1.1840 TXG07B094543 103,580 105,360 .9831 TXG07B186167 209,180 169,824 1.2317 TXG07B186247 260,410 203,926 1.2769 TXG07B186647 489,960 306,039 1.6009 TXG07B189352 255,970 265,490 .9641 TXO07B028320 38,880 36,495 1.0653 TXO07B029203 1,887,270 1,426,496 1.3230 Total Self-Reported Mineral Value: 22,653,150 Divided by ISD Mineral Ratio: 1.2548** Estimated PTD Mineral Value: 18,053,196 ** See Stratified Ratio Detail report for more data
