DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:14 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 179 Ochiltree 179-901 Perryton +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 14,720 | 0 0 0 Untested | 601 6,117,562 Untested 6,117,562 | |N1 14,721 34,510 | 22 571,220 / 683,750 = .8354 | 997 29,012,629 / .8354 = 34,729,027 | |N2 34,511 57,618 | 20 894,632 / 1,014,500 = .8818 | 538 29,012,629 / .8818 = 32,901,598 | |N3 57,619 83,325 | 14 993,790 / 1,100,000 = .9034 | 357 28,975,997 / .9034 = 32,074,382 | |N4 83,326 & UP | 13 1,804,397 / 2,107,000 = .8564 | 201 28,975,997 / .8564 = 33,834,653 | | | | | | Random Totals: | 69 | 2,093 115,977,252 133,539,660 | | Untested Totals: | | 601 6,117,562 6,117,562 | | |----- |------- -------------- -------------- | | Category Totals: | 69 | 2,694 122,094,814 / 139,657,222 | | |===== |======= ============== ============== | | | | Final Category Ratio: .8742 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 21,087 | 0 0 0 Untested | 18 193,805 Untested 193,805 | |N1 21,088 44,610 | 0 0 0 Untested | 20 861,859 Untested 861,859 | |N2 44,611 58,160 | 0 0 0 Untested | 13 825,673 Untested 825,673 | |N3 58,161 286,920 | 0 0 0 Untested | 8 1,078,976 Untested 1,078,976 | |N4 286,921 & UP | 0 0 0 Untested | 1 518,785 Untested 518,785 | | | | | | Untested Totals: | | 60 3,479,098 3,479,098 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 60 3,479,098 / 3,479,098 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:14 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 179 Ochiltree 179-901 Perryton +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,800 | 0 0 0 Untested | 163 118,920 Untested 118,920 | |N1 1,801 5,850 | 0 0 0 Untested | 174 567,358 Untested 567,358 | |N2 5,851 11,050 | 0 0 0 Untested | 79 562,384 Untested 562,384 | |N3 11,051 19,480 | 0 0 0 Untested | 45 571,385 Untested 571,385 | |N4 19,481 & UP | 0 0 0 Untested | 17 548,881 Untested 548,881 | | | | | | Untested Totals: | | 478 2,368,928 2,368,928 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 478 2,368,928 / 2,368,928 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 14,800 | 0 0 0 Untested | 272 1,720,110 Untested 1,720,110 | |N1 14,801 50,100 | 7 197,712 / 209,908 = .9419 | 256 8,188,548 / .9419 = 8,693,649 | |N2 50,101 131,787 | 7 499,477 / 482,733 = 1.0347 | 96 8,181,682 / 1.0347 = 7,907,299 | |N3 131,788 356,370 | 6 1,263,149 / 1,325,401 = .9530 | 38 8,243,482 / .9530 = 8,650,034 | |N4 356,371 & UP | 5 3,051,183 / 3,233,069 = .9437 | 12 7,999,714 / .9437 = 8,476,967 | | | | | | Random Totals: | 25 | 402 32,613,426 33,727,949 | | Untested Totals: | | 272 1,720,110 1,720,110 | | |----- |------- -------------- -------------- | | Category Totals: | 25 | 674 34,333,536 / 35,448,059 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9686 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 16:14 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 179 Ochiltree 179-901 Perryton +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 41 24,671,631 / 21,490,893 = 1.1480 | 1,080 165,274,125 / 1.1480 = 143,967,008 | | | | | | Random Totals: | 41 | 1,080 165,274,125 143,967,008 | | |----- |------- -------------- -------------- | | Category Totals: | 41 | 1,080 165,274,125 / 143,967,008 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.1480 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 18,000 | 0 0 0 Untested | 322 2,197,786 Untested 2,197,786 | |N1 18,001 118,000 | 8 509,615 / 630,795 = .8079 | 185 10,418,648 / .8079 = 12,895,962 | |N2 118,001 272,530 | 6 1,113,950 / 1,083,482 = 1.0281 | 52 10,493,223 / 1.0281 = 10,206,423 | |N3 272,531 685,000 | 9 4,106,883 / 4,010,387 = 1.0241 | 20 10,695,016 / 1.0241 = 10,443,332 | |N4 685,001 & UP | 5 5,062,570 / 4,984,754 = 1.0156 | 8 10,063,317 / 1.0156 = 9,908,741 | | | | | | Random Totals: | 28 | 265 41,670,204 43,454,458 | | Untested Totals: | | 322 2,197,786 2,197,786 | | |----- |------- -------------- -------------- | | Category Totals: | 28 | 587 43,867,990 / 45,652,244 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9609 | +----------------------------------------------------------------------------------------------------------------------------------+
