DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 10 TIME: 16:13 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 178 Nueces 178-913 Banquete -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU178 A9300 3,463,391 4,061,255 .8527 PSU178 B3800 272,282 243,823 1.1167 PSU178 B9490 4,621,964 4,825,632 .9577 PSU178 D7040 1,054,379 1,227,594 .8588 PSU178 K4500 1,861,218 1,885,444 .9871 PSU178 K7700 222,184 198,257 1.1206 PSU178 N9500 5,179,937 5,583,470 .9277 PSU178 O8640 771,050 899,215 .8574 PSU178 Q5160 5,562,057 5,404,809 1.0290 PSU178 W8370 323,311 327,097 .9884 PSU178 Y1160 6,800,325 7,094,811 .9584 TXG04 077742 346,044 404,755 .8549 TXG04 110951 284,509 321,398 .8852 TXG04 173536 244,907 248,338 .9861 TXG04 178026 957,800 1,023,700 .9356 TXG04 179053 387,589 433,954 .8931 TXG04 183854 944,506 1,002,403 .9422 TXG04 184651 410,939 442,468 .9287 Total Self-Reported Mineral Value: 52,533,860 Divided by ISD Mineral Ratio: .9461** Estimated PTD Mineral Value: 55,526,752 ** See Stratified Ratio Detail report for more data
