DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 16:13 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet CALALLEN / 178-903-178 NUECES / 178 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21002 470 462 1.0173 31001 30,967,670 31,713,701 .9765 41001 1,104,680 1,211,502 .9118 41002 1,112,409 1,129,186 .9851 51003 1,076,030 1,129,404 .9527 61061 542,540 484,945 1.1188 61098 244,600 221,144 1.1061 61111 122,210 128,239 .9530 61116 95,830 101,516 .9440 63018 449,990 480,650 .9362 Totals: 35,716,429 36,600,749 .9758 Utility Weighted Mean Ratio For Sample: .9758 Total Self-Reported Utility Value (J1-J8): 47,535,179 Divided By ISD Utility Weighted Mean Ratio: .9758 Estimated PTD Utility Market Value: 48,714,059
