DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 16:10 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 177 Nolan 177-903 Blackwell -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU177 1410 94,920 60,009 1.5817 PSU177 1635 103,460 103,824 .9964 PSU177 2640 535,490 383,495 1.3963 PSU177 45229 541,940 534,852 1.0132 PSU177 45395 385,860 322,440 1.1966 PSU177 45442 356,730 352,365 1.0123 PSU177 6080 198,880 185,427 1.0725 TXG07B118292 140,050 110,255 1.2702 TXO07B002879 189,920 189,880 1.0002 TXO07B002924 74,700 69,201 1.0794 TXO07B002940 7,656,480 7,273,123 1.0527 TXO07B002945 2,793,710 2,921,019 .9564 TXO07B017944 157,640 162,219 .9717 TXO07B019509 426,490 445,164 .9580 TXO07B021778 101,370 93,697 1.0818 TXO07B021937 65,680 66,643 .9855 TXO07B024388 71,310 71,651 .9952 TXO07B024523 200,130 192,674 1.0386 TXO07B026379 117,270 116,697 1.0049 TXO07B026847 168,630 173,213 .9735 TXO07B027534 269,620 268,617 1.0037 TXO07B027709 69,500 65,478 1.0614 TXO07B027979 207,070 233,269 .8876 TXO07B027986 2,876,300 2,752,769 1.0448 TXO07B028034 366,240 343,844 1.0651 TXO07B028267 187,020 192,055 .9737 TXO07B028292 59,920 57,305 1.0456 TXO07B028374 152,080 150,796 1.0085 TXO07B028461 479,240 423,979 1.1303 TXO07B028534 7,657,710 7,634,099 1.0030 TXO07B028717 1,141,770 1,144,076 .9979 TXO07B028743 568,650 549,146 1.0355 TXO07B028775 218,450 239,661 .9114 TXO07B028795 78,280 75,587 1.0356 TXO07B028798 213,530 202,469 1.0546 TXO07B028809 232,020 224,988 1.0312 TXO07B028900 1,511,770 1,511,287 1.0003 TXO07B028940 643,010 627,391 1.0248 TXO07B029120 1,063,750 1,024,875 1.0379 TXO07C000506 484,350 483,936 1.0008 TXO07C010979 59,570 44,428 1.3408DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 16:10 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 177 Nolan 177-903 Blackwell -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 41,090,940 Divided by ISD Mineral Ratio: 1.0263** Estimated PTD Mineral Value: 40,037,942 ** See Stratified Ratio Detail report for more data
