DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:10 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 177-903 Blackwell 177 Nolan ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 9,667,257 .9607 10,062,722 9,667,257 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 245,514 ** 245,514 245,514 C. D. RURAL REAL (TAXABLE) 24,649,691 .9054 27,224,880 24,649,691 D. F1. COMMERCIAL REAL 524,206 ** 524,206 524,206 F1. F2. INDUSTRIAL REAL 2,720,130 ** 2,720,130 2,720,130 F2. G. OIL, GAS, MINERALS 41,090,940 1.0263 40,037,942 41,090,940 G. J. UTILITIES 15,178,383 .8487 17,884,274 15,178,383 J. L1. COMMERCIAL PERSONAL 358,742 ** 358,742 358,742 L1. L2. INDUSTRIAL PERSONAL 2,516,590 ** 2,516,590 2,516,590 L2. M. MOBILE HOMES 1,940,129 ** 1,940,129 1,940,129 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 98,891,582 103,515,129 98,891,582 LESS TOTAL DEDUCTIONS: 6,364,589 6,482,442 6,364,589 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 92,526,993 97,032,687 92,526,993 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 5,397,370 5,397,370 -------------- --------- -------------- CAP VALUE LOSS: 429,886 447,472 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 537,333 637,600 ACRES & FRM/RNCH IMPRV: 14,729,101 .9736 15,128,493 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 9,920,590 .8201 12,096,387 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 6,364,589 6,482,442 TOTAL TAXABLE VALUE: 24,649,691 27,224,880
