DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:10 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 177-901 Roscoe 177 Nolan ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 16,152,487 .9929 16,267,990 16,152,487 A. B. MULTI-FAMILY RESIDENCES 139,844 ** 139,844 139,844 B. C. VACANT LOTS 468,432 ** 468,432 468,432 C. D. RURAL REAL (TAXABLE) 16,108,881 1.0416 15,464,782 16,108,881 D. F1. COMMERCIAL REAL 4,179,540 .9628 4,341,026 4,179,540 F1. F2. INDUSTRIAL REAL 1,291,545 ** 1,291,545 1,291,545 F2. G. OIL, GAS, MINERALS 1,036,100 ** 1,036,100 1,036,100 G. J. UTILITIES 12,168,773 .9251 13,154,008 12,168,773 J. L1. COMMERCIAL PERSONAL 3,104,429 .9714 3,195,830 3,104,429 L1. L2. INDUSTRIAL PERSONAL 12,230,510 ** 12,230,510 12,230,510 L2. M. MOBILE HOMES 199,975 ** 199,975 199,975 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 67,080,516 67,790,042 67,080,516 LESS TOTAL DEDUCTIONS: 9,753,369 9,788,573 9,753,369 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 57,327,147 58,001,469 57,327,147 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 8,191,186 8,191,186 -------------- --------- -------------- CAP VALUE LOSS: 145,004 146,041 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,417,179 1,451,346 ACRES & FRM/RNCH IMPRV: 9,575,653 .9993 9,582,361 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 6,533,228 1.1106 5,882,421 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 9,753,369 9,788,573 TOTAL TAXABLE VALUE: 16,108,881 15,464,782
