DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 9 TIME: 16:07 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 174 Nacogdoches 174-911 Douglass -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG06 046331 185,120 180,764 1.0240 TXG06 059298 77,680 73,889 1.0513 TXG06 181913 545,650 549,171 .9935 TXG06 185176 164,710 167,209 .9850 TXG06 189573 259,810 265,270 .9794 TXG06 189581 481,070 491,187 .9794 TXG06 189839 461,830 467,697 .9874 TXG06 191762 771,130 782,410 .9855 TXG06 191764 1,700,750 1,695,559 1.0030 TXG06 192290 1,628,330 1,652,716 .9852 TXG06 192664 1,051,790 1,033,285 1.0179 TXG06 192894 311,250 325,212 .9570 Total Self-Reported Mineral Value: 13,329,030 Divided by ISD Mineral Ratio: .9941** Estimated PTD Mineral Value: 13,408,138 ** See Stratified Ratio Detail report for more data
