DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 16:07 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 174 Nacogdoches 174-902 Cushing -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU174 19100 9,812,300 9,734,907 1.0079 PSU174 19200 6,511,750 3,735,159 1.7433 PSU174 19400 9,324,240 9,526,894 .9787 PSU174 19500 8,762,450 8,602,884 1.0185 PSU174 19600 11,568,400 10,304,733 1.1226 PSU174 20000 11,099,940 10,658,403 1.0414 PSU174 20200 3,603,820 2,970,428 1.2132 PSU174 20500 4,006,690 4,052,079 .9887 PSU174 20600 2,107,520 2,110,394 .9986 PSU174 20700 4,391,290 4,241,909 1.0352 PSU174 20800 2,436,130 2,455,498 .9921 PSU174 20900 1,201,890 1,175,471 1.0224 PSU174 21100 961,950 1,012,141 .9504 Total Self-Reported Mineral Value: 92,077,800 Divided by ISD Mineral Ratio: 1.0738** Estimated PTD Mineral Value: 85,749,488 ** See Stratified Ratio Detail report for more data
