DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:07 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 174-902 Cushing 174 Nacogdoches ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 21,870,790 .9552 22,896,556 21,870,790 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 1,227,120 ** 1,227,120 1,227,120 C. D. RURAL REAL (TAXABLE) 43,682,360 .9193 47,518,741 43,682,360 D. F1. COMMERCIAL REAL 1,741,310 ** 1,741,310 1,741,310 F1. F2. INDUSTRIAL REAL 239,020 ** 239,020 239,020 F2. G. OIL, GAS, MINERALS 92,077,800 1.0738 85,749,488 92,077,800 G. J. UTILITIES 12,377,940 ** 12,377,940 12,377,940 J. L1. COMMERCIAL PERSONAL 1,207,520 ** 1,207,520 1,207,520 L1. L2. INDUSTRIAL PERSONAL 3,201,690 ** 3,201,690 3,201,690 L2. M. MOBILE HOMES 2,634,050 ** 2,634,050 2,634,050 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 180,259,600 178,793,435 180,259,600 LESS TOTAL DEDUCTIONS: 21,415,860 21,930,986 21,415,860 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 158,843,740 156,862,449 158,843,740 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 15,220,940 15,220,940 -------------- --------- -------------- CAP VALUE LOSS: 514,400 538,526 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,308,200 5,799,200 ACRES & FRM/RNCH IMPRV: 26,151,270 .8727 29,965,933 ALL OTHER: 372,320 372,320 PROD VAL OF QUAL ACRES: 17,531,090 .9988 17,552,808 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 21,415,860 21,930,986 TOTAL TAXABLE VALUE: 43,682,360 47,518,741
