DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 16:05 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 171 Moore 171-901 Dumas -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 023429 543,920 548,462 .9917 TXG10 023456 977,450 964,805 1.0131 TXG10 023610 577,530 635,459 .9088 TXG10 024068 207,990 159,769 1.3018 TXG10 024078 961,440 879,013 1.0937 TXG10 024222 990,320 770,828 1.2847 TXG10 024428 962,440 1,032,109 .9324 TXG10 024711 240,680 239,198 1.0061 TXG10 024804 1,145,350 1,072,794 1.0676 TXG10 024877 778,750 636,967 1.2225 TXG10 024988 774,230 693,102 1.1170 TXG10 025026 554,910 522,141 1.0627 TXG10 025083 304,750 321,974 .9465 TXG10 025109 1,217,570 932,204 1.3061 TXG10 025147 414,900 330,281 1.2562 TXG10 025183 530,200 443,168 1.1963 TXG10 025186 741,460 720,506 1.0290 TXG10 025226 389,120 359,770 1.0815 TXG10 025407 1,005,790 902,804 1.1140 TXG10 025486 921,070 917,034 1.0044 TXG10 025557 183,950 185,226 .9931 TXG10 025616 688,890 700,203 .9838 TXG10 027699 777,260 698,741 1.1123 TXG10 028111 463,450 360,317 1.2862 TXG10 031495 609,740 414,968 1.4693 TXG10 031947 409,850 336,290 1.2187 TXG10 043504 418,530 381,290 1.0976 TXG10 068110 221,600 235,712 .9401 TXG10 076869 809,320 593,692 1.3631 TXG10 121397 396,080 597,181 .6632 TXG10 127111 288,650 339,101 .8512 TXG10 128680 1,109,260 1,124,029 .9868 TXG10 128821 110,830 73,125 1.5156 TXG10 135720 816,580 1,027,940 .7943 TXG10 137717 972,670 1,059,222 .9182 TXG10 141191 235,710 236,079 .9984 TXG10 147507 2,302,690 2,331,453 .9876 TXG10 154554 600,940 683,432 .8792 TXG10 167660 533,200 486,253 1.0965 TXG10 181325 192,690 169,227 1.1386 TXG10 186134 315,570 320,999 .9830DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 16:05 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 171 Moore 171-901 Dumas -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 342,625,170 Divided by ISD Mineral Ratio: 1.0496** Estimated PTD Mineral Value: 326,434,042 ** See Stratified Ratio Detail report for more data
