DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 170-907 Splendora 170 Montgomery ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 145,415,177 .9891 147,017,670 145,415,177 A. B. MULTI-FAMILY RESIDENCES 93,500 ** 93,500 93,500 B. C. VACANT LOTS 23,682,115 .9894 23,935,835 23,682,115 C. D. RURAL REAL (TAXABLE) 28,329,687 .9856 28,742,673 28,329,687 D. F1. COMMERCIAL REAL 6,045,170 ** 6,045,170 6,045,170 F1. F2. INDUSTRIAL REAL 315,550 ** 315,550 315,550 F2. G. OIL, GAS, MINERALS 938,820 ** 938,820 938,820 G. J. UTILITIES 22,297,530 .9731 22,913,914 22,297,530 J. L1. COMMERCIAL PERSONAL 12,252,754 .9450 12,965,877 12,252,754 L1. L2. INDUSTRIAL PERSONAL 669,490 ** 669,490 669,490 L2. M. MOBILE HOMES 7,096,775 ** 7,096,775 7,096,775 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 528,026 ** 528,026 528,026 S. ------------------- ----------------- ----------------- SUBTOTALS: 247,664,594 251,263,300 247,664,594 LESS TOTAL DEDUCTIONS: 44,158,909 44,412,089 44,158,909 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 203,505,685 206,851,211 203,505,685 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 40,298,150 40,298,150 -------------- --------- -------------- CAP VALUE LOSS: 991,420 1,002,346 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,422,312 2,664,566 ACRES & FRM/RNCH IMPRV: 18,169,635 .9748 18,639,347 ALL OTHER: 447,027 447,027 PROD VAL OF QUAL ACRES: 10,160,052 1.0056 10,103,326 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 44,158,909 44,412,089 TOTAL TAXABLE VALUE: 28,329,687 28,742,673
