DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 16:04 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 170 Montgomery 170-906 Magnolia -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU170 2320 31,805,000 31,657,667 1.0046 PSU170 2700 4,012,050 4,095,127 .9797 PSU170 5078 994,810 997,512 .9972 TXG03 061048 1,199,370 1,163,300 1.0310 TXG03 091342 1,284,740 1,240,517 1.0356 TXG03 147884 1,112,090 1,085,431 1.0245 TXG03 155955 189,880 156,202 1.2156 TXG03 157052 691,720 676,018 1.0232 TXG03 162402 1,289,410 1,275,497 1.0109 TXG03 169289 556,410 539,988 1.0304 TXG03 175099 733,900 740,589 .9909 TXG03 182880 693,160 717,710 .9657 TXO03 023733 541,840 878,381 .6168 Total Self-Reported Mineral Value: 47,702,670 Divided by ISD Mineral Ratio: .9964** Estimated PTD Mineral Value: 47,875,020 ** See Stratified Ratio Detail report for more data
