DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:05 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 170-906 Magnolia 170 Montgomery ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,204,780,773 .9844 1,223,873,195 1,204,780,773 A. B. MULTI-FAMILY RESIDENCES 3,329,330 ** 3,329,330 3,329,330 B. C. VACANT LOTS 172,069,478 1.0415 165,213,133 172,069,478 C. D. RURAL REAL (TAXABLE) 127,860,152 1.0262 124,600,753 127,860,152 D. F1. COMMERCIAL REAL 66,363,798 ** 66,363,798 66,363,798 F1. F2. INDUSTRIAL REAL 2,285,220 ** 2,285,220 2,285,220 F2. G. OIL, GAS, MINERALS 47,702,670 .9964 47,875,020 47,702,670 G. J. UTILITIES 52,791,211 ** 52,791,211 52,791,211 J. L1. COMMERCIAL PERSONAL 59,071,489 ** 59,071,489 59,071,489 L1. L2. INDUSTRIAL PERSONAL 12,824,700 ** 12,824,700 12,824,700 L2. M. MOBILE HOMES 21,603,512 ** 21,603,512 21,603,512 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 271,282 ** 271,282 271,282 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,770,953,615 1,780,102,643 1,770,953,615 LESS TOTAL DEDUCTIONS: 181,334,106 183,493,025 181,334,106 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,589,619,509 1,596,609,618 1,589,619,509 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 142,509,166 142,509,166 -------------- --------- -------------- CAP VALUE LOSS: 20,967,020 21,299,289 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 15,957,695 17,784,345 ACRES & FRM/RNCH IMPRV: 105,839,982 1.0268 103,077,505 ALL OTHER: 1,900,225 1,900,225 PROD VAL OF QUAL ACRES: 22,020,170 1.0231 21,523,248 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 181,334,106 183,493,025 TOTAL TAXABLE VALUE: 127,860,152 124,600,753
