DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 170 Montgomery 170-904 Willis +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 28,890 | 0 0 0 Untested | 2,739 42,117,274 Untested 42,117,274 | |N1 28,891 85,220 | 15 903,220 / 910,500 = .9920 | 3,672 200,057,052 / .9920 = 201,670,415 | |N2 85,221 141,600 | 17 1,879,170 / 1,921,335 = .9781 | 1,767 200,141,286 / .9781 = 204,622,519 | |N3 141,601 248,400 | 17 2,939,341 / 3,024,700 = .9718 | 1,050 200,057,052 / .9718 = 205,862,371 | |N4 248,401 & UP | 17 5,894,280 / 6,261,564 = .9413 | 550 199,972,817 / .9413 = 212,443,235 | | | | | | Random Totals: | 66 | 7,039 800,228,207 824,598,540 | | Untested Totals: | | 2,739 42,117,274 42,117,274 | | |----- |------- -------------- -------------- | | Category Totals: | 66 | 9,778 842,345,481 / 866,715,814 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9719 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 10 2,498,620 Untested 2,498,620 | | | | | | Untested Totals: | | 10 2,498,620 2,498,620 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 10 2,498,620 / 2,498,620 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 2,100 | 0 0 0 Untested | 4,136 5,212,874 Untested 5,212,874 | |N1 2,101 10,800 | 10 64,190 / 55,150 = 1.1639 | 4,609 23,926,789 / 1.1639 = 20,557,427 | |N2 10,801 41,020 | 13 359,480 / 344,850 = 1.0424 | 1,237 23,916,706 / 1.0424 = 22,943,885 | |N3 41,021 89,900 | 9 565,220 / 565,387 = .9997 | 398 23,906,623 / .9997 = 23,913,797 | |N4 89,901 & UP | 7 854,260 / 844,000 = 1.0122 | 160 23,876,375 / 1.0122 = 23,588,594 | | | | | | Random Totals: | 39 | 6,404 95,626,493 91,003,703 | | Untested Totals: | | 4,136 5,212,874 5,212,874 | | |----- |------- -------------- -------------- | | Category Totals: | 39 | 10,540 100,839,367 / 96,216,577 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0480 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 170 Montgomery 170-904 Willis +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 32,600 | 0 0 0 Untested | 180 4,974,415 Untested 4,974,415 | |N1 32,601 272,800 | 7 976,490 / 1,025,642 = .9521 | 199 24,001,300 / .9521 = 25,208,802 | |N2 272,801 699,510 | 7 2,968,590 / 2,933,842 = 1.0118 | 49 23,951,256 / 1.0118 = 23,671,927 | |N3 699,511 1,786,990 | 7 8,485,780 / 9,072,128 = .9354 | 20 24,451,700 / .9354 = 26,140,368 | |N4 1,786,991 & UP | 3* 19,957,647 17,732,686 Censused | 3 19,957,647 Censused 17,732,686 | | | | | | Random Totals: | 21 | 268 72,404,256 75,021,097 | | Exception Totals: | 3 | 3 19,957,647 17,732,686 | | Untested Totals: | | 180 4,974,415 4,974,415 | | |----- |------- -------------- -------------- | | Category Totals: | 24 | 451 97,336,318 / 97,728,198 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9960 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 5 15,390 Untested 15,390 | | | | | | Untested Totals: | | 5 15,390 15,390 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 5 15,390 / 15,390 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 23,983 | 0 0 0 Untested | 503 3,717,158 Untested 3,717,158 | |N1 23,984 169,400 | 7 588,212 / 599,215 = .9816 | 255 17,897,707 / .9816 = 18,233,198 | |N2 169,401 466,148 | 7 1,647,450 / 1,724,142 = .9555 | 61 17,725,685 / .9555 = 18,551,214 | |N3 466,149 2,991,087 | 5 5,769,774 / 5,769,014 = 1.0001 | 15 17,763,081 / 1.0001 = 17,761,305 | |N4 2,991,088 & UP | 2* 16,740,924 16,797,032 Censused | 2 16,740,924 Censused 16,797,032 | | | | | | Random Totals: | 19 | 331 53,386,473 54,545,717 | | Exception Totals: | 2 | 2 16,740,924 16,797,032 | | Untested Totals: | | 503 3,717,158 3,717,158 | | |----- |------- -------------- -------------- | | Category Totals: | 21 | 836 73,844,555 / 75,059,907 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9838 | | * All sample observations in stratum are exceptions. | | +----------------------------------------------------------------------------------------------------------------------------------+
